2.9600
-0.1200
(-3.90%)
As of 9:07:43 AM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
230,399
230,399
215,082
193,741
71,878
Cost of Revenue
84,901
84,901
78,208
63,105
10,257
Gross Profit
145,498
145,498
136,874
130,636
61,621
Operating Expense
90,169
90,169
80,333
75,226
52,041
Operating Income
55,329
55,329
56,541
55,410
9,580
Net Non Operating Interest Income Expense
-10,748
-10,748
-9,005
-8,784
-9,118
Pretax Income
42,758
42,758
45,080
46,665
462
Tax Provision
12,848
12,848
10,929
9,214
-1,266
Net Income Common Stockholders
29,910
29,910
34,151
37,451
1,728
Diluted NI Available to Com Stockholders
29,910
29,910
34,151
37,451
1,728
Basic EPS
0.20
0.17
0.20
0.22
0.01
Diluted EPS
0.20
0.17
0.20
0.22
0.01
Basic Average Shares
171,694.8760
171,647.8920
171,468.0340
170,949.2860
164,607.7910
Diluted Average Shares
172,857.4560
172,802.1130
172,301.9140
171,912.5040
165,467.2230
Total Operating Income as Reported
53,506
53,506
54,085
55,449
9,580
Rent Expense Supplemental
80
80
57
57
43
Total Expenses
175,070
175,070
158,541
138,331
62,298
Net Income from Continuing & Discontinued Operation
29,910
29,910
34,151
37,451
1,728
Normalized Income
31,185.2217
31,185.2217
36,011.5780
37,419.7005
1,728
Interest Income
1,722
1,722
1,440
12
--
Interest Expense
12,470
12,470
10,445
8,796
9,118
Net Interest Income
-10,748
-10,748
-9,005
-8,784
-9,118
EBIT
55,228
55,228
55,525
55,461
9,580
EBITDA
82,082
82,082
79,452
76,816
29,679
Reconciled Cost of Revenue
84,901
84,901
78,208
63,105
10,257
Reconciled Depreciation
26,854
26,854
23,927
21,355
20,099
Net Income from Continuing Operation Net Minority Interest
29,910
29,910
34,151
37,451
1,728
Total Unusual Items Excluding Goodwill
-1,823
-1,823
-2,456
39
--
Total Unusual Items
-1,823
-1,823
-2,456
39
--
Normalized EBITDA
83,905
83,905
81,908
76,777
29,679
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-547.7783
-547.7783
-595.4220
7.7005
--
9/30/2021 - 9/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GYYMF The Gym Group plc
1.8100
0.00%
EXP.AX Experience Co Limited
0.1050
0.00%
SNMSF Spin Master Corp.
16.04
0.00%
G50.SI Grand Banks Yachts Limited
0.4450
-5.32%
CEH.AX COASTEHLTD FPO [CEH]
0.3950
-1.25%
MMA Mixed Martial Arts Group Limited
1.6300
+105.81%
FXLV F45 Training Holdings Inc.
0.0656
+7.46%
HWH HWH International Inc.
1.1000
-1.79%
1126.HK DREAM INT'L
4.900
-0.81%
SRM SRM Entertainment, Inc.
0.2848
-0.97%