2.6000
0.0000
(0.00%)
As of 8:25:53 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,920.4902
15,920.4902
83,978.0360
139,792.4816
81,991.0156
Cost of Revenue
-2,652.1715
-2,652.1715
67,234.8880
88,105.6551
41,038.0298
Gross Profit
18,572.6618
18,572.6618
16,743.1480
51,686.8265
40,952.9858
Operating Expense
11,269.3019
11,269.3019
6,064.4811
7,266.5413
12,214.4859
Operating Income
7,303.3599
7,303.3599
10,678.6669
44,420.2852
28,738.4999
Net Non Operating Interest Income Expense
-15,586.8813
-15,586.8813
-8,372.3161
-8,654.3340
-7,506.5424
Pretax Income
-12,350.1983
-12,350.1983
148.0465
35,747.2739
21,247.0689
Tax Provision
93.8807
93.8807
2,758.7138
5,963.6157
5,318.9671
Net Income Common Stockholders
-12,304.1503
-12,304.1503
43,878.2148
50,847.1892
26,065.6139
Diluted NI Available to Com Stockholders
-12,304.1503
-12,304.1503
43,878.2148
50,847.1892
26,065.6139
Basic EPS
--
--
--
12.15
6.24
Diluted EPS
--
--
--
12.15
6.24
Basic Average Shares
--
--
--
4,184.1410
4,174.1410
Diluted Average Shares
--
--
--
4,184.1410
4,174.1410
Total Expenses
8,617.1304
8,617.1304
73,299.3692
95,372.1964
53,252.5157
Net Income from Continuing & Discontinued Operation
-12,304.1503
-12,304.1503
-2,783.6245
28,955.7164
15,930.5223
Normalized Income
-8,847.4749
-8,847.4749
-930.4553
28,968.2109
15,928.1592
Interest Income
333.3887
333.3887
274.5205
80.0995
150.1278
Interest Expense
15,920.2699
15,920.2699
8,648.4366
8,728.3812
7,656.6702
Net Interest Income
-15,586.8813
-15,586.8813
-8,372.3161
-8,654.3340
-7,506.5424
EBIT
3,570.0716
3,570.0716
8,796.4831
44,475.6551
28,903.7391
EBITDA
5,786.2047
5,786.2047
13,325.4831
47,108.6551
31,733.1104
Reconciled Cost of Revenue
-2,652.1715
-2,652.1715
67,234.8880
88,105.6551
41,038.0298
Reconciled Depreciation
2.2160
2.2160
4,529
2,633
2,825
Net Income from Continuing Operation Net Minority Interest
-12,304.1503
-12,304.1503
-2,783.6245
28,955.7164
15,930.5223
Total Unusual Items Excluding Goodwill
-4,066.6770
-4,066.6770
-2,180.1990
-14.9964
3.1523
Total Unusual Items
-4,066.6770
-4,066.6770
-2,180.1990
-14.9964
3.1523
Normalized EBITDA
9,852.8817
9,852.8817
15,505.6821
47,123.6515
31,729.9581
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-610.0015
-610.0015
-327.0299
-2.5018
0.7891
12/31/2020 - 6/19/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade