Stuttgart - Delayed Quote EUR
Groupe Gorge SA (2G3.SG)
51.40
+2.65
+(5.44%)
At close: 7:33:38 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
373,062
373,062
322,820
180,052
115,906
Cost of Revenue
166,535
166,535
137,794
71,726
44,287
Gross Profit
206,527
206,527
185,026
108,326
71,619
Operating Expense
188,450
188,450
177,780
107,255
60,328
Operating Income
18,077
18,077
7,246
1,071
11,291
Net Non Operating Interest Income Expense
-27,786
-27,786
-27,644
-4,503
-1,357
Pretax Income
-8,883
-8,883
-20,809
-3,878
10,043
Tax Provision
-4,352
-4,352
-3,105
6,580
2,172
Net Income Common Stockholders
-3,641
-3,641
16,829
-8,082
46,208
Diluted NI Available to Com Stockholders
-3,641
-3,641
16,829
-8,082
46,208
Basic EPS
-0.21
--
0.99
-0.47
2.68
Diluted EPS
-0.21
--
0.99
-0.47
2.68
Basic Average Shares
16,997.65
--
17,038.30
17,105.31
17,218.32
Diluted Average Shares
16,997.65
--
17,038.30
17,105.31
17,218.32
Total Operating Income as Reported
18,075
18,075
7,245
1,065
11,291
Total Expenses
354,985
354,985
315,574
178,981
104,615
Net Income from Continuing & Discontinued Operation
-3,641
-3,641
16,829
-8,082
46,208
Normalized Income
-3,975.50
-3,975.50
-14,769.12
-9,069.25
7,203.08
Interest Income
255
255
304
3,917
683
Interest Expense
27,996
27,996
27,954
8,578
2,073
Net Interest Income
-27,786
-27,786
-27,644
-4,503
-1,357
EBIT
19,113
19,113
7,145
4,700
12,116
EBITDA
61,158
61,158
47,675
18,491
21,892
Reconciled Cost of Revenue
166,535
166,535
137,794
71,726
44,287
Reconciled Depreciation
42,045
42,045
40,530
13,791
9,776
Net Income from Continuing Operation Net Minority Interest
-3,641
-3,641
-14,536
-9,016
7,207
Total Unusual Items Excluding Goodwill
446
446
274
71
5
Total Unusual Items
446
446
274
71
5
Normalized EBITDA
60,712
60,712
47,401
18,420
21,887
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
111.50
111.50
40.88
17.75
1.08
12/31/2021 - 5/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HI4.F Huntington Ingalls Industries, Inc.
205.60
+1.08%
GDX.BE General Dynamics Corp
239.25
-0.17%
CWT.F Curtiss-Wright Corporation
314.00
-1.26%
4BW.MU BWX Technologies Inc
98.46
+0.39%
JPX.MU AeroVironment Inc
139.25
+0.11%
KOZ.BE Kongsberg Gruppen ASA
143.85
+1.88%
JPX.DU AeroVironment Inc
140.45
+1.70%
2VZ.MU Leonardo DRS Inc
37.41
+1.87%
JPX.F AeroVironment, Inc.
141.25
+0.28%
1DD.F Tonner Drones S.A.
0.0190
+14.46%