Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Munich - Delayed Quote EUR

Groupe Gorge SA (2G3.MU)

Compare
32.85
+0.85
+(2.66%)
At close: March 14 at 9:27:24 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
322,820
322,820
180,052
115,906
150,913
Cost of Revenue
137,794
137,794
71,726
44,287
67,192
Gross Profit
185,026
185,026
108,326
71,619
83,721
Operating Expense
177,780
177,780
107,255
60,328
72,674
Operating Income
7,246
7,246
1,071
11,291
11,047
Net Non Operating Interest Income Expense
-25,870
-25,870
-4,503
-1,357
-771
Pretax Income
-19,035
-19,035
-3,878
10,043
10,188
Tax Provision
54
54
6,580
2,172
1,066
Net Income Common Stockholders
15,887
15,887
-8,082
46,208
-5,811
Diluted NI Available to Com Stockholders
15,887
15,887
-8,082
46,208
-5,811
Basic EPS
0.93
0.93
-0.47
2.68
-0.43
Diluted EPS
0.93
0.93
-0.47
2.68
-0.43
Basic Average Shares
17,038.30
17,038.30
17,105.31
17,218.32
13,524.75
Diluted Average Shares
17,038.30
17,038.30
17,105.31
17,218.32
13,524.75
Total Operating Income as Reported
7,245
7,245
1,065
11,291
11,047
Total Expenses
315,574
315,574
178,981
104,615
139,866
Net Income from Continuing & Discontinued Operation
15,887
15,887
-8,082
46,208
-5,811
Normalized Income
-15,683.50
-15,683.50
-9,069.25
7,203.08
14,802.41
Interest Income
304
304
3,917
683
492
Interest Expense
26,180
26,180
8,578
2,073
990
Net Interest Income
-25,870
-25,870
-4,503
-1,357
-771
EBIT
7,145
7,145
4,700
12,116
11,178
EBITDA
29,352
29,352
18,491
21,892
23,091
Reconciled Cost of Revenue
137,794
137,794
71,726
44,287
67,192
Reconciled Depreciation
22,207
22,207
13,791
9,776
11,913
Net Income from Continuing Operation Net Minority Interest
-15,478
-15,478
-9,016
7,207
14,823
Total Unusual Items Excluding Goodwill
274
274
71
5
23
Total Unusual Items
274
274
71
5
23
Normalized EBITDA
29,078
29,078
18,420
21,887
23,068
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
68.50
68.50
17.75
1.08
2.41
12/31/2020 - 3/14/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2U0.F Sogeclair SA
22.60
-3.83%
 
HC1.SG Heico Corp
233.80
+1.48%
 
48Z.F Howmet Aerospace Inc.
116.15
-0.47%
 
CMN1.F Chemring Group PLC
5.05
+11.23%
 
1DD.BE Delta Drone SA
0.0238
-12.50%
 
SDV1.F Saab AB (publ)
36.87
+8.79%
 
RRU.F Rolls-Royce Holdings plc
9.68
+2.78%
 
CSF0.SG Thales S.A.
52.00
+13.54%
 
HAG.F Hensoldt AG
71.80
+6.37%
 
LDO.VI Leonardo S.p.a.
48.10
+6.39%