29.87
+0.29
+(0.98%)
As of 4:02:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
221,902
221,902
9,303
77,648
69,716
Cost of Revenue
3,878
3,878
2,446
3,434
3,114
Gross Profit
218,024
218,024
6,857
74,214
66,602
Operating Expense
795,392
795,392
606,301
542,651
643,234
Operating Income
-577,368
-577,368
-599,444
-468,437
-576,632
Net Non Operating Interest Income Expense
-82,041
-82,041
-63,251
-72,896
-45,645
Other Income Expense
117,215
117,215
9,444
56,681
35,823
Pretax Income
-542,194
-542,194
-653,251
-484,652
-586,454
Tax Provision
1,153
1,153
--
--
--
Net Income Common Stockholders
-535,762
-535,762
-643,202
-481,183
-562,539
Diluted NI Available to Com Stockholders
-535,762
-535,762
-643,202
-481,183
-562,539
Basic EPS
-2.42
-2.88
-3.95
-3.26
-3.90
Diluted EPS
-2.42
-2.88
-3.95
-3.26
-3.90
Basic Average Shares
182,333.53
186,075.87
162,791.51
147,473.08
144,356.62
Diluted Average Shares
182,333.53
186,075.87
162,791.51
147,473.08
144,356.62
Total Operating Income as Reported
-592,973
-592,973
-607,370
-512,202
-576,632
Total Expenses
799,270
799,270
608,747
546,085
646,348
Net Income from Continuing & Discontinued Operation
-535,762
-535,762
-643,202
-481,183
-562,539
Normalized Income
-679,735.48
-679,735.48
-652,390
-429,196
-598,362
Interest Income
17,249
17,249
18,038
7,542
1,133
Interest Expense
99,290
99,290
81,289
80,438
46,778
Net Interest Income
-82,041
-82,041
-63,251
-72,896
-45,645
EBIT
-442,904
-442,904
-571,962
-404,214
-539,676
EBITDA
-436,829
-436,829
-565,468
-397,443
-533,833
Reconciled Cost of Revenue
3,878
3,878
2,446
3,434
3,114
Reconciled Depreciation
6,075
6,075
6,494
6,771
5,843
Net Income from Continuing Operation Net Minority Interest
-535,762
-535,762
-643,202
-481,183
-562,539
Total Unusual Items Excluding Goodwill
144,262
144,262
9,188
-51,987
35,823
Total Unusual Items
144,262
144,262
9,188
-51,987
35,823
Normalized EBITDA
-581,091
-581,091
-574,656
-345,456
-569,656
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
288.52
288.52
--
--
--
12/31/2021 - 7/2/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade