Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.9580
-0.0500
(-4.96%)
As of 4:11:38 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,974,820
8,812,013
8,400,631
9,396,256
8,851,563
Cost of Revenue
4,820,154
4,916,416
4,975,699
5,937,697
5,585,419
Gross Profit
4,154,666
3,895,597
3,424,932
3,458,559
3,266,144
Operating Expense
4,322,321
4,066,765
3,378,490
3,451,538
2,707,467
Operating Income
-167,655
-171,168
46,442
7,021
558,677
Net Non Operating Interest Income Expense
38,576
40,769
-11,101
6,096
-24,751
Other Income Expense
-73,828
-86,627
-615,649
-167,121
14,925
Pretax Income
-202,907
-217,026
-580,308
-154,004
548,851
Tax Provision
18,763
12,003
26,480
55,259
127,787
Earnings from Equity Interest Net of Tax
2,807
6,253
-3,586
3,300
5,470
Net Income Common Stockholders
-272,104
-278,422
-653,290
-219,830
425,992
Diluted NI Available to Com Stockholders
-272,104
-278,422
-653,290
-219,830
425,992
Basic EPS
-1.52
-1.56
-3.56
-1.02
2.27
Diluted EPS
-1.52
-1.56
-3.56
-1.02
2.23
Basic Average Shares
180,743.1710
178,549.8490
183,274.8550
216,370.2900
187,322.7810
Diluted Average Shares
180,743.1710
178,549.8490
183,274.8550
216,370.2900
190,988.1710
Total Operating Income as Reported
-202,867
-206,380
33,287
7,021
558,677
Total Expenses
9,142,475
8,983,181
8,354,189
9,389,235
8,292,886
Net Income from Continuing & Discontinued Operation
-272,104
-278,422
-653,290
-219,830
425,992
Normalized Income
-216,733
-213,451.7500
-191,553.2500
-94,489.2500
414,541.5400
Interest Income
79,843
82,113
45,816
62,943
41,373
Interest Expense
41,267
41,344
56,917
56,847
66,124
Net Interest Income
38,576
40,769
-11,101
6,096
-24,751
EBIT
-161,640
-175,682
-523,391
-97,157
614,975
EBITDA
90,445
75,946
-326,848
109,779
766,699
Reconciled Cost of Revenue
4,820,154
4,916,416
4,975,699
5,937,697
5,585,419
Reconciled Depreciation
252,085
251,628
196,543
206,936
151,724
Net Income from Continuing Operation Net Minority Interest
-272,104
-278,422
-653,290
-219,830
425,992
Total Unusual Items Excluding Goodwill
-73,828
-86,627
-615,649
-167,121
14,925
Total Unusual Items
-73,828
-86,627
-615,649
-167,121
14,925
Normalized EBITDA
164,273
162,573
288,801
276,900
751,774
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-18,457
-21,656.7500
-153,912.2500
-41,780.2500
3,474.5400
12/31/2020 - 1/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0A5O.IL Allegro.eu S.A.
64.74
0.00%
T5W.BE Just Eat Takeaway.com NV
19.39
+0.08%
LB3C.F QVC Group Inc.
9.10
-4.21%
DYQ.F ASOS Plc
3.7740
-5.65%
XPLRA.OL Xplora Technologies AS
30.50
-4.39%
JDCO34.SA JD.com, Inc.
40.92
-0.87%
YOU.DE About You Holding SE
6.66
0.00%
3HH.F Chewy, Inc.
30.90
-11.20%
DHER.BE Delivery Hero SE
28.16
+0.57%
788.DU Coupang Inc
21.97
-4.17%