Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Berlin - Delayed Quote EUR

BAIC Motor Corp Ltd (2B5.BE)

0.2047
+0.0071
+(3.59%)
At close: April 30 at 8:04:35 AM GMT+2
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
192,495,606
192,495,606
197,949,177
190,462,586
175,915,687
Cost of Revenue
161,608,557
161,608,557
157,878,715
148,128,379
138,272,452
Gross Profit
30,887,049
30,887,049
40,070,462
42,334,207
37,643,235
Operating Expense
13,066,894
13,066,894
16,596,865
16,136,512
14,177,389
Operating Income
17,820,155
17,820,155
23,473,597
26,197,695
23,465,846
Net Non Operating Interest Income Expense
49,572
49,572
30,755
1,172
60,900
Pretax Income
15,976,716
15,976,716
20,999,961
24,729,213
22,920,481
Tax Provision
6,143,857
6,143,857
7,373,652
8,393,911
7,769,002
Net Income Common Stockholders
955,839
955,839
3,030,346
4,196,597
3,858,175
Diluted NI Available to Com Stockholders
955,839
955,839
3,030,346
4,196,597
3,858,175
Basic EPS
0.12
--
0.38
0.52
0.48
Diluted EPS
0.12
--
0.38
0.52
0.48
Basic Average Shares
8,015,338
--
8,015,338
8,015,338
8,015,338
Diluted Average Shares
8,015,338
--
8,015,338
8,015,338
8,015,338
Total Operating Income as Reported
17,180,983
17,180,983
22,569,113
26,008,890
23,960,143
Total Expenses
174,675,451
174,675,451
174,475,580
164,264,891
152,449,841
Net Income from Continuing & Discontinued Operation
955,839
955,839
3,030,346
4,196,597
3,858,175
Normalized Income
1,100,564.9849
1,100,564.9849
3,440,814.0149
4,808,737.1710
4,218,254.3731
Interest Income
372,608
372,608
525,834
659,631
887,138
Interest Expense
323,036
323,036
495,079
658,459
826,238
Net Interest Income
49,572
49,572
30,755
1,172
60,900
EBIT
16,299,752
16,299,752
21,495,040
25,387,672
23,746,719
EBITDA
25,002,634
25,002,634
30,324,508
34,344,143
33,217,461
Reconciled Cost of Revenue
161,608,557
161,608,557
157,878,715
148,128,379
138,272,452
Reconciled Depreciation
8,702,882
8,702,882
8,829,468
8,956,471
9,470,742
Net Income from Continuing Operation Net Minority Interest
955,839
955,839
3,030,346
4,196,597
3,858,175
Total Unusual Items Excluding Goodwill
-235,155
-235,155
-632,586
-926,689
-544,712
Total Unusual Items
-235,155
-235,155
-632,586
-926,689
-544,712
Normalized EBITDA
25,237,789
25,237,789
30,957,094
35,270,832
33,762,173
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-90,429.0151
-90,429.0151
-222,117.9851
-314,548.8290
-184,632.6269
12/31/2021 - 12/19/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade