0.0020
-0.0005
(-20.00%)
At close: January 17 at 8:23:16 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,538,078,314.0000
4,676,651,899.0000
8,663,824,988.0000
4,256,245,345.0000
4,956,324,696.0000
Cost of Revenue
2,026,310,144.0000
2,709,044,011.0000
3,795,661,728.0000
2,826,930,295.0000
2,755,057,908.0000
Gross Profit
1,511,768,170.0000
1,967,607,888.0000
4,868,163,260.0000
1,429,315,050.0000
2,201,266,788.0000
Operating Expense
1,103,486,331.0000
1,050,573,433.0000
1,191,288,105.0000
976,222,036.0000
1,005,369,394.0000
Operating Income
408,281,839.0000
917,034,455.0000
3,676,875,155.0000
453,093,014.0000
1,195,897,394.0000
Net Non Operating Interest Income Expense
-527,777,439.0000
-584,142,795.0000
-673,969,957.0000
-715,035,786.0000
-703,711,641.0000
Pretax Income
-67,122,391.0000
1,224,809,967.0000
2,324,692,325.0000
-457,626,634.0000
207,012,241.0000
Tax Provision
52,247,472.0000
60,291,200.0000
55,781,932.0000
27,600,998.0000
26,867,553.0000
Net Income Common Stockholders
-242,411,509.0000
1,082,668,010.0000
1,994,917,035.0000
-650,359,568.0000
-136,786,109.0000
Diluted NI Available to Com Stockholders
-242,411,509.0000
1,082,668,010.0000
1,994,917,035.0000
-650,359,568.0000
-136,786,109.0000
Basic EPS
51.03
47.70
87.88
-28.65
-6.17
Diluted EPS
51.03
47.70
87.88
-28.65
-6.17
Basic Average Shares
22,699,326.7790
22,699,326.7790
22,699,326.7790
22,699,326.7790
22,152,643.9790
Diluted Average Shares
22,699,326.7790
22,699,326.7790
22,699,326.7790
22,699,326.7790
22,152,643.9790
Rent Expense Supplemental
2,423,393.0000
2,869,794.0000
2,216,073.0000
3,335,603.0000
1,702,882.0000
Total Expenses
3,129,796,475.0000
3,759,617,444.0000
4,986,949,833.0000
3,803,152,331.0000
3,760,427,302.0000
Net Income from Continuing & Discontinued Operation
-242,411,509.0000
1,082,668,010.0000
1,994,917,035.0000
-650,359,568.0000
-136,786,109.0000
Normalized Income
-273,895,485.1600
1,172,958,657.1404
2,011,212,219.3624
-570,207,562.0400
-129,853,253.8181
Interest Income
62,756,057.0000
53,910,093.0000
31,454,824.0000
28,875,239.0000
46,475,819.0000
Interest Expense
590,533,496.0000
638,052,888.0000
705,424,781.0000
743,911,025.0000
750,187,460.0000
Net Interest Income
-527,777,439.0000
-584,142,795.0000
-673,969,957.0000
-715,035,786.0000
-703,711,641.0000
EBIT
523,411,105.0000
1,862,862,855.0000
3,030,117,106.0000
286,284,391.0000
957,199,701.0000
EBITDA
562,002,180.0000
1,907,700,025.0000
3,075,827,952.0000
340,496,660.0000
1,014,447,135.0000
Reconciled Cost of Revenue
2,026,310,144.0000
2,709,044,011.0000
3,795,661,728.0000
2,826,930,295.0000
2,755,057,908.0000
Reconciled Depreciation
38,591,075.0000
44,837,170.0000
45,710,846.0000
54,212,269.0000
57,247,434.0000
Net Income from Continuing Operation Net Minority Interest
-242,411,509.0000
1,082,668,010.0000
1,994,917,035.0000
-650,359,568.0000
-136,786,109.0000
Total Unusual Items Excluding Goodwill
40,364,072.0000
-94,965,309.0000
-16,695,807.0000
-102,758,982.0000
-7,966,851.0000
Total Unusual Items
40,364,072.0000
-94,965,309.0000
-16,695,807.0000
-102,758,982.0000
-7,966,851.0000
Normalized EBITDA
521,638,108.0000
2,002,665,334.0000
3,092,523,759.0000
443,255,642.0000
1,022,413,986.0000
Tax Rate for Calcs
0.0002
0.0000
0.0000
0.0002
0.0001
Tax Effect of Unusual Items
8,880,095.8400
-4,674,661.8596
-400,622.6376
-22,606,976.0400
-1,033,995.8181
12/31/2020 - 4/19/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade