0.1150
0.0000
(0.00%)
At close: April 17 at 4:10:23 PM GMT+10
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
453,875
453,875
714,013
593,853
Cost of Revenue
424,014
424,014
527,810
364,005
Gross Profit
29,861
29,861
186,203
229,848
Operating Expense
350,579
350,579
222,873
137,969
Operating Income
-320,718
-320,718
-36,670
91,879
Net Non Operating Interest Income Expense
-29,336
-29,336
-19,172
-30,262
Other Income Expense
-32,382
-32,382
-9,974
-43,840
Pretax Income
-382,391
-382,391
-65,816
17,777
Tax Provision
58,072
58,072
-18,594
-103,236
Net Income Common Stockholders
-440,463
-440,463
-47,222
121,013
Basic EPS
-0.80
-0.80
-0.10
0.47
Diluted EPS
-0.80
-0.80
-0.10
0.47
Basic Average Shares
551,538.9450
551,538.9450
493,513.1540
255,549.5070
Diluted Average Shares
551,538.9450
551,538.9450
493,513.1540
255,549.5070
Net Income from Continuing & Discontinued Operation
-440,463
-440,463
-47,222
121,013
Normalized Income
-402,493.6000
-402,493.6000
-47,222
121,013
Interest Income
5,234
5,234
1,385
90
Interest Expense
30,845
30,845
18,844
29,099
Net Interest Income
-29,336
-29,336
-19,172
-30,262
EBIT
-351,546
-351,546
-46,972
46,876
EBITDA
-231,837
-231,837
142,427
147,000
Reconciled Cost of Revenue
424,014
424,014
527,810
364,005
Reconciled Depreciation
119,709
119,709
189,399
100,124
Net Income from Continuing Operation Net Minority Interest
-440,463
-440,463
-47,222
121,013
Total Unusual Items Excluding Goodwill
-54,242
-54,242
--
--
Total Unusual Items
-54,242
-54,242
--
--
Normalized EBITDA
-177,595
-177,595
142,427
147,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-16,272.6000
-16,272.6000
--
--
12/31/2021 - 7/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
C1X.AX Cosmos Exploration Limited
0.0840
-8.70%
AS2.AX Askari Metals Limited
0.0100
0.00%
GEMD.L Gem Diamonds Limited
7.57
-2.07%
MPVD.TO Mountain Province Diamonds Inc.
0.0650
+8.33%
BRE.AX BRZLINRARE FPO [BRE]
2.3000
-3.77%
FTEL.CN First Tellurium Corp.
0.1400
-3.45%
ORV.TO Orvana Minerals Corp.
0.5700
-9.52%