106,300.00
-100.00
(-0.09%)
At close: January 17 at 3:45:00 PM GMT+9
Breakdown
TTM
7/31/2024
7/31/2023
1/31/2022
Total Revenue
3,540,737.00
3,540,737.00
2,764,288.00
1,343,943.00
Cost of Revenue
1,138,165.00
1,138,165.00
876,355.00
382,740.00
Gross Profit
2,402,572.00
2,402,572.00
1,887,933.00
961,203.00
Operating Expense
353,736.00
353,736.00
285,853.00
141,979.00
Operating Income
2,048,836.00
2,048,836.00
1,602,080.00
819,224.00
Net Non Operating Interest Income Expense
-320,000.00
-320,000.00
-222,256.00
-324,559.00
Pretax Income
1,728,829.00
1,728,829.00
1,379,820.00
434,337.00
Tax Provision
1,820.00
1,820.00
1,737.00
1,802.00
Net Income Common Stockholders
1,727,007.00
1,727,007.00
1,378,082.00
432,534.00
Diluted NI Available to Com Stockholders
1,727,007.00
1,727,007.00
1,378,082.00
432,534.00
Basic EPS
7.12k
--
6.57k
3.84k
Diluted EPS
7.12k
--
6.55k
3.84k
Basic Average Shares
242.50
--
209.65
112.50
Diluted Average Shares
242.50
--
209.65
112.50
Total Operating Income as Reported
2,047,613.00
2,047,613.00
1,602,078.00
819,224.00
Total Expenses
1,491,901.00
1,491,901.00
1,162,208.00
524,719.00
Net Income from Continuing & Discontinued Operation
1,727,007.00
1,727,007.00
1,378,082.00
432,534.00
Normalized Income
1,727,007.00
1,727,007.00
1,378,082.00
432,534.00
Interest Income
221.00
221.00
126.00
3.00
Interest Expense
177,611.00
177,611.00
115,018.00
54,169.00
Net Interest Income
-320,000.00
-320,000.00
-222,256.00
-324,559.00
EBIT
1,906,440.00
1,906,440.00
1,494,838.00
488,506.00
EBITDA
2,284,658.00
2,284,658.00
1,779,698.00
646,237.00
Reconciled Cost of Revenue
1,138,165.00
1,138,165.00
876,355.00
382,740.00
Reconciled Depreciation
378,218.00
378,218.00
284,860.00
157,731.00
Net Income from Continuing Operation Net Minority Interest
1,727,007.00
1,727,007.00
1,378,082.00
432,534.00
Normalized EBITDA
2,284,658.00
2,284,658.00
1,779,698.00
646,237.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
1/31/2022 - 6/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade