450,000.00
+27,000.00
+(6.38%)
At close: 3:30:29 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,615,479,840.67
4,300,571,503.25
3,510,143,917.63
3,094,698,644.78
2,983,970,863.03
Cost of Revenue
3,933,980,513.77
3,663,028,821.36
3,075,121,535.51
2,690,409,635.24
2,588,585,569.07
Gross Profit
681,499,326.90
637,542,681.89
435,022,382.12
404,289,009.54
395,385,293.96
Operating Expense
384,006,194.98
375,904,733.98
289,342,751.87
276,299,978.00
349,069,558.00
Operating Income
297,493,131.92
261,637,947.91
145,679,630.25
127,989,031.54
46,315,735.96
Net Non Operating Interest Income Expense
-72,201,890.30
-91,383,000.76
-56,346,999.70
-35,547,999.37
-41,598,000.00
Pretax Income
206,385,087.20
169,663,763.00
59,841,661.00
94,357,230.10
-17,980,082.87
Tax Provision
50,653,047.39
37,741,446.66
30,712,114.23
17,840,550.98
1,277,934.43
Net Income Common Stockholders
156,866,453.79
115,982,221.07
10,215,533.94
57,607,329.86
-22,214,439.75
Basic EPS
16.84k
12.46k
1.10k
6.19k
-2.39k
Diluted EPS
16.84k
12.46k
1.10k
6.19k
-2.39k
Basic Average Shares
9,312.43
9,312.10
9,312.25
9,311.03
9,310.33
Diluted Average Shares
9,312.43
9,312.10
9,312.25
9,311.03
9,310.33
Total Operating Income as Reported
293,692,131.59
257,836,947.60
143,248,629.97
120,066,031.21
44,074,735.49
Rent Expense Supplemental
2,448,000.00
2,064,000.00
1,628,000.00
903,000.00
426,000.00
Total Expenses
4,317,986,708.75
4,038,933,555.34
3,364,464,287.38
2,966,709,613.24
2,937,655,127.07
Net Income from Continuing & Discontinued Operation
156,866,453.79
115,982,221.07
10,215,533.94
57,607,329.86
-22,214,439.75
Normalized Income
171,506,759.43
115,796,386.26
17,959,983.94
81,360,958.09
3,743,810.25
Interest Income
22,233,000.00
11,980,000.00
4,944,000.00
5,585,000.00
13,711,000.00
Interest Expense
87,850,000.00
92,423,000.00
58,502,000.00
40,305,000.00
53,680,000.00
Net Interest Income
-72,201,890.30
-91,383,000.76
-56,346,999.70
-35,547,999.37
-41,598,000.00
EBIT
294,235,087.20
262,086,763.00
118,343,661.00
134,662,230.10
35,699,917.13
EBITDA
369,765,087.20
347,083,763.00
200,596,661.00
205,200,230.10
111,371,917.13
Reconciled Cost of Revenue
3,933,980,513.77
3,663,028,821.36
3,075,121,535.51
2,690,409,635.24
2,588,585,569.07
Reconciled Depreciation
75,530,000.00
84,997,000.00
82,253,000.00
70,538,000.00
75,672,000.00
Net Income from Continuing Operation Net Minority Interest
156,866,453.79
115,982,221.07
10,215,533.94
57,607,329.86
-22,214,439.75
Total Unusual Items Excluding Goodwill
-19,402,178.00
239,000.00
-10,682,000.00
-29,292,000.00
-34,611,000.00
Total Unusual Items
-19,402,178.00
239,000.00
-10,682,000.00
-29,292,000.00
-34,611,000.00
Normalized EBITDA
389,167,265.20
346,844,763.00
211,278,661.00
234,492,230.10
145,982,917.13
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,761,872.36
53,165.19
-2,937,550.00
-5,538,371.77
-8,652,750.00
12/31/2020 - 7/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
100840.KS SNT Energy Co., Ltd.
24,750.00
+1.64%
323280.KQ Taesung Co.,Ltd.
26,050.00
-4.05%
TRITURBINE.BO Triveni Turbine Limited
703.30
+2.38%
002851.SZ Shenzhen Megmeet Electrical Co., LTD
66.80
-4.19%
601100.SS Jiangsu Hengli Hydraulic Co.,Ltd
54.23
-0.60%
002747.SZ Estun Automation Co., Ltd
19.47
-1.62%
600406.SS NARI
23.24
-1.94%
034020.KS Doosan Enerbility Co., Ltd.
20,300.00
+1.00%
033100.KQ Cheryong Electric Co.,Ltd.
51,900.00
+3.59%
AIAENG.NS AIA Engineering Limited
3,375.25
-0.08%