111,300.00
-500.00
(-0.45%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
5,493,792
5,493,792
5,038,909
5,183,081
3,833,334
Cost of Revenue
2,455,471
2,455,471
2,004,164
1,912,535
1,308,872
Gross Profit
3,038,321
3,038,321
3,034,745
3,270,546
2,524,462
Operating Expense
450,714
450,714
416,975
381,734
318,356
Operating Income
2,587,607
2,587,607
2,617,770
2,888,812
2,206,106
Net Non Operating Interest Income Expense
-276,847
-276,847
-281,781
-329,016
-170,929
Pretax Income
2,306,697
2,306,697
3,001,180
2,535,087
2,021,362
Tax Provision
1,658
1,658
1,874
1,987
1,751
Net Income Common Stockholders
2,305,038
2,305,038
2,999,304
2,533,098
2,019,610
Diluted NI Available to Com Stockholders
2,305,038
2,305,038
2,999,304
2,533,098
2,019,610
Basic EPS
6.55k
6.55k
8.52k
7.20k
7.14k
Diluted EPS
6.55k
6.55k
8.52k
7.20k
7.14k
Basic Average Shares
351.97
351.97
351.97
351.58
282.98
Diluted Average Shares
351.97
351.97
351.97
351.58
282.98
Total Operating Income as Reported
2,587,601
2,587,601
2,617,763
2,888,810
2,206,101
Total Expenses
2,906,185
2,906,185
2,421,139
2,294,269
1,627,228
Net Income from Continuing & Discontinued Operation
2,305,038
2,305,038
2,999,304
2,533,098
2,019,610
Normalized Income
2,305,038
2,305,038
2,999,304
2,533,098
2,019,610
Interest Income
53
53
55
163
32
Interest Expense
182,935
182,935
162,656
167,127
123,052
Net Interest Income
-276,847
-276,847
-281,781
-329,016
-170,929
EBIT
2,489,632
2,489,632
3,163,836
2,702,214
2,144,414
EBITDA
2,879,440
2,879,440
3,528,702
3,053,943
2,397,537
Reconciled Cost of Revenue
2,455,471
2,455,471
2,004,164
1,912,535
1,308,872
Reconciled Depreciation
389,808
389,808
364,866
351,729
253,123
Net Income from Continuing Operation Net Minority Interest
2,305,038
2,305,038
2,999,304
2,533,098
2,019,610
Total Unusual Items Excluding Goodwill
--
--
666,000
--
--
Total Unusual Items
--
--
666,000
--
--
Normalized EBITDA
2,879,440
2,879,440
3,528,702
3,053,943
2,397,537
Tax Rate for Calcs
0
0
0
0
0
7/31/2021 - 2/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade