149.00
+7.00
+(4.93%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
13,315,048
14,665,867
9,831,486
9,511,583
9,272,259
Cost of Revenue
3,325,824
3,833,609
2,528,157
2,343,089
2,249,106
Gross Profit
9,989,224
10,832,258
7,303,329
7,168,494
7,023,153
Operating Expense
8,081,042
9,383,111
6,793,180
5,086,256
4,992,061
Operating Income
1,908,182
1,449,147
510,149
2,082,238
2,031,092
Net Non Operating Interest Income Expense
-446
-1,158
-1,853
-2,380
83
Pretax Income
1,947,617
1,498,715
530,693
2,071,178
2,044,166
Tax Provision
644,608
504,055
187,020
731,822
656,331
Net Income Common Stockholders
1,300,614
994,660
343,672
1,342,485
1,387,835
Diluted NI Available to Com Stockholders
1,300,614
994,660
343,672
1,342,485
1,387,835
Basic EPS
9.34
7.15
2.47
9.66
9.99
Diluted EPS
9.34
7.15
2.47
9.66
9.99
Basic Average Shares
139,304.63
139,106.02
139,033.51
138,981.95
138,966.80
Diluted Average Shares
139,304.63
139,106.02
139,033.51
138,981.95
138,966.80
Total Operating Income as Reported
1,908,180
1,449,145
510,148
2,082,238
2,031,091
Total Expenses
11,406,866
13,216,720
9,321,337
7,429,345
7,241,167
Net Income from Continuing & Discontinued Operation
1,300,614
994,660
343,672
1,342,485
1,387,835
Normalized Income
1,292,723.49
982,548.64
350,391.76
1,416,188.01
1,390,976.05
Interest Income
477
126
121
74
83
Interest Expense
923
1,284
1,974
2,454
--
Net Interest Income
-446
-1,158
-1,853
-2,380
83
EBIT
1,948,540
1,499,999
532,667
2,073,632
2,031,092
EBITDA
2,137,777
1,638,759
661,412
2,163,486
2,052,527
Reconciled Cost of Revenue
3,325,824
3,833,609
2,528,157
2,343,089
2,249,106
Reconciled Depreciation
189,237
138,760
128,745
89,854
21,435
Net Income from Continuing Operation Net Minority Interest
1,300,614
994,660
343,672
1,342,485
1,387,835
Total Unusual Items Excluding Goodwill
11,794
18,240
-10,370
-113,915
-4,626
Total Unusual Items
11,794
18,240
-10,370
-113,915
-4,626
Normalized EBITDA
2,125,983
1,620,519
671,782
2,277,401
2,057,153
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,903.49
6,128.64
-3,650.24
-40,212
-1,484.95
2/28/2021 - 11/21/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade