1,801.00
-41.00
(-2.23%)
As of 11:20:06 AM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
88,724,000.00
88,724,000.00
82,363,000.00
75,647,000.00
68,502,000.00
Cost of Revenue
70,706,000.00
70,706,000.00
67,737,000.00
59,851,000.00
52,643,000.00
Gross Profit
18,017,000.00
18,017,000.00
14,625,000.00
15,795,000.00
15,859,000.00
Operating Expense
15,068,000.00
15,068,000.00
14,520,000.00
14,179,000.00
13,882,000.00
Operating Income
2,949,000.00
2,949,000.00
105,000.00
1,616,000.00
1,977,000.00
Net Non Operating Interest Income Expense
-10,000.00
-10,000.00
-18,000.00
-36,000.00
-48,000.00
Pretax Income
3,767,000.00
3,767,000.00
648,000.00
1,754,000.00
2,140,000.00
Tax Provision
1,032,000.00
1,032,000.00
163,000.00
543,000.00
681,000.00
Net Income Common Stockholders
2,735,000.00
2,735,000.00
485,000.00
1,211,000.00
1,458,000.00
Diluted NI Available to Com Stockholders
2,735,000.00
2,735,000.00
485,000.00
1,211,000.00
1,458,000.00
Basic EPS
169.90
--
29.86
74.32
88.51
Diluted EPS
169.90
--
29.86
74.32
88.51
Basic Average Shares
16,100.38
--
16,262.92
16,304.59
16,475.42
Diluted Average Shares
16,100.38
--
16,262.92
16,304.59
16,475.42
Total Operating Income as Reported
2,949,000.00
2,949,000.00
105,000.00
1,616,000.00
1,976,000.00
Total Expenses
85,774,000.00
85,774,000.00
82,257,000.00
74,030,000.00
66,525,000.00
Net Income from Continuing & Discontinued Operation
2,735,000.00
2,735,000.00
485,000.00
1,211,000.00
1,458,000.00
Normalized Income
2,250,758.00
2,250,758.00
159,489.50
1,119,864.31
1,396,640.19
Interest Income
39,000.00
39,000.00
41,000.00
35,000.00
35,000.00
Interest Expense
49,000.00
49,000.00
59,000.00
71,000.00
83,000.00
Net Interest Income
-10,000.00
-10,000.00
-18,000.00
-36,000.00
-48,000.00
EBIT
3,816,000.00
3,816,000.00
707,000.00
1,825,000.00
2,223,000.00
EBITDA
6,515,000.00
6,515,000.00
3,483,000.00
4,622,000.00
5,175,000.00
Reconciled Cost of Revenue
70,706,000.00
70,706,000.00
67,737,000.00
59,851,000.00
52,643,000.00
Reconciled Depreciation
2,699,000.00
2,699,000.00
2,776,000.00
2,797,000.00
2,952,000.00
Net Income from Continuing Operation Net Minority Interest
2,735,000.00
2,735,000.00
485,000.00
1,211,000.00
1,458,000.00
Total Unusual Items Excluding Goodwill
667,000.00
667,000.00
435,000.00
132,000.00
90,000.00
Total Unusual Items
667,000.00
667,000.00
435,000.00
132,000.00
90,000.00
Normalized EBITDA
5,848,000.00
5,848,000.00
3,048,000.00
4,490,000.00
5,085,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
182,758.00
182,758.00
109,489.50
40,864.31
28,640.19
3/31/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600127.SS JINJIAN CEREALS IND
6.47
+0.94%
2613.T J-Oil Mills, Inc.
2,036.00
-0.63%
2612.T Kadoya Sesame Mills Incorporated
3,645.00
+1.96%
600882.SS Shanghai Milkground Food Tech Co., Ltd
18.19
+1.56%
002567.SZ Tangrenshen Group Co., Ltd
4.8800
-0.20%
002100.SZ TECON BIOLOGY Co.LTD
6.30
+0.16%
TWPC.BK Thai Wah Public Company Limited
2.5800
-1.53%
TWPC-R.BK Thai Wah Public Company Limited
2.5800
-1.53%
7475.T ALBIS Co.,Ltd.
2,603.00
-0.31%
238200.KQ BIFIDO Co., Ltd.
3,200.00
+0.47%