4.3590
+0.4090
+(10.35%)
As of 1:06:46 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
154,972.0000
155,164.0000
155,011.0000
145,578.0000
Cost of Revenue
113,141.0000
114,563.0000
112,018.0000
111,510.0000
Gross Profit
41,831.0000
40,601.0000
42,993.0000
34,068.0000
Operating Expense
86,589.0000
76,092.0000
93,168.0000
112,540.0000
Operating Income
-44,758.0000
-35,491.0000
-50,175.0000
-78,472.0000
Net Non Operating Interest Income Expense
-14,191.0000
-14,200.0000
-14,436.0000
-7,762.0000
Other Income Expense
-111,295.0000
-10,574.0000
-58,780.0000
-36,234.0000
Pretax Income
-170,244.0000
-60,265.0000
-123,391.0000
-122,468.0000
Tax Provision
72.0000
101.0000
-1,717.0000
1,084.0000
Net Income Common Stockholders
-170,316.0000
-60,366.0000
-121,674.0000
-123,552.0000
Diluted NI Available to Com Stockholders
-170,316.0000
-60,366.0000
-121,674.0000
-123,552.0000
Basic EPS
-0.78
-0.40
-0.95
-1.15
Diluted EPS
-0.78
-0.40
-0.95
-1.15
Basic Average Shares
210,151.0460
149,234.9170
128,077.8950
107,436.5220
Diluted Average Shares
210,151.0460
149,234.9170
128,077.8950
107,436.5220
Total Operating Income as Reported
-133,851.0000
-39,034.0000
-110,527.0000
-78,472.0000
Total Expenses
199,730.0000
190,655.0000
205,186.0000
224,050.0000
Net Income from Continuing & Discontinued Operation
-170,316.0000
-60,366.0000
-121,674.0000
-123,552.0000
Normalized Income
-80,793.2000
-51,702.0700
-63,735.6540
-97,101.1800
Interest Expense
14,191.0000
14,200.0000
14,436.0000
7,762.0000
Net Interest Income
-14,191.0000
-14,200.0000
-14,436.0000
-7,762.0000
EBIT
-156,053.0000
-46,065.0000
-108,955.0000
-114,706.0000
EBITDA
-145,348.0000
-38,164.0000
-101,197.0000
-107,444.0000
Reconciled Cost of Revenue
113,141.0000
114,563.0000
112,018.0000
111,510.0000
Reconciled Depreciation
10,705.0000
7,901.0000
7,758.0000
7,262.0000
Net Income from Continuing Operation Net Minority Interest
-170,316.0000
-60,366.0000
-121,674.0000
-123,552.0000
Total Unusual Items Excluding Goodwill
-113,320.0000
-10,967.0000
-58,761.0000
-36,234.0000
Total Unusual Items
-113,320.0000
-10,967.0000
-58,761.0000
-36,234.0000
Normalized EBITDA
-32,028.0000
-27,197.0000
-42,436.0000
-71,210.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
-23,797.2000
-2,303.0700
-822.6540
-9,783.1800
12/31/2021 - 12/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
50C0.F BIT Mining Limited
2.6400
-2.22%
IBM.VI International Business Machines Corporation
211.90
-2.49%
APR.SG Amper, S.A.
0.1224
-3.01%
ATO.VI Atos SE
0.0022
0.00%
CSA.HA Accenture PLC
341.60
+0.62%
NB2.DE Northern Data AG
47.15
-0.84%
AMS.MC Amadeus IT Group, S.A.
68.12
+0.47%
G Genpact Limited
46.16
+2.33%
INGM Ingram Micro Holding Corporation
22.65
+3.66%
GDS GDS Holdings Limited
22.86
-2.83%