0.670
0.000
(0.00%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,066,690.041
11,066,690.041
12,219,878.815
12,167,471.648
12,347,554.608
Cost of Revenue
8,687,395.941
8,687,395.941
8,829,783.586
8,989,869.893
8,518,330.456
Gross Profit
2,379,294.101
2,379,294.101
3,390,095.229
3,177,601.755
3,829,224.152
Operating Expense
776,509.943
776,509.943
738,876.267
835,035.724
788,970.587
Operating Income
1,602,784.158
1,602,784.158
2,651,218.962
2,342,566.032
3,040,253.565
Net Non Operating Interest Income Expense
-382,865.432
-382,865.432
-427,171.429
-449,782.242
-529,480.184
Pretax Income
1,795,031.050
1,795,031.050
2,034,992.700
1,939,787.053
2,654,437.680
Tax Provision
443,006.365
443,006.365
527,741.509
467,167.918
576,241.787
Net Income Common Stockholders
1,143,973.475
1,143,973.475
1,343,109.073
1,317,655.267
1,916,076.220
Basic EPS
0.05
0.05
0.06
0.05
0.08
Diluted EPS
0.05
0.05
0.06
0.05
0.08
Basic Average Shares
22,879,469.496
22,879,469.496
22,385,151.212
26,353,105.346
23,950,952.756
Diluted Average Shares
22,879,469.496
22,879,469.496
22,385,151.212
26,353,105.346
23,950,952.756
Total Operating Income as Reported
1,800,716.988
1,800,716.988
2,005,349.879
1,909,694.426
2,865,174.583
Total Expenses
9,463,905.883
9,463,905.883
9,568,659.853
9,824,905.617
9,307,301.043
Net Income from Continuing & Discontinued Operation
1,143,973.475
1,143,973.475
1,343,109.073
1,317,655.267
1,916,076.220
Normalized Income
861,054.295
861,054.295
1,573,296.137
1,442,104.786
1,939,424.225
Interest Income
65,464.983
65,464.983
75,403.616
94,016.449
104,567.205
Interest Expense
447,276.518
447,276.518
501,452.870
542,904.056
632,573.123
Net Interest Income
-382,865.432
-382,865.432
-427,171.429
-449,782.242
-529,480.184
EBIT
2,242,307.568
2,242,307.568
2,536,445.570
2,482,691.109
3,287,010.804
EBITDA
4,580,896.333
4,580,896.333
4,790,772.408
4,756,127.475
5,515,258.983
Reconciled Cost of Revenue
8,687,395.941
8,687,395.941
8,829,783.586
8,989,869.893
8,518,330.456
Reconciled Depreciation
2,338,588.765
2,338,588.765
2,254,326.839
2,273,436.367
2,228,248.180
Net Income from Continuing Operation Net Minority Interest
1,143,973.475
1,143,973.475
1,343,109.073
1,317,655.267
1,916,076.220
Total Unusual Items Excluding Goodwill
375,620.887
375,620.887
-310,783.629
-163,929.395
-29,821.935
Total Unusual Items
375,620.887
375,620.887
-310,783.629
-163,929.395
-29,821.935
Normalized EBITDA
4,205,275.446
4,205,275.446
5,101,556.038
4,920,056.871
5,545,080.918
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
92,701.708
92,701.708
-80,596.565
-39,479.877
-6,473.931
12/31/2021 - 4/28/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade