0.710
0.000
(0.00%)
At close: January 27 at 4:08:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,467,030.426
12,219,878.815
12,167,471.648
12,347,554.608
12,124,932.152
Cost of Revenue
8,774,541.458
8,829,783.586
8,989,869.893
8,518,330.456
7,878,438.475
Gross Profit
2,692,488.968
3,390,095.229
3,177,601.755
3,829,224.152
4,246,493.677
Operating Expense
660,008.670
738,876.267
835,035.724
788,970.587
832,569.755
Operating Income
2,032,480.298
2,651,218.962
2,342,566.032
3,040,253.565
3,413,923.922
Net Non Operating Interest Income Expense
-357,447.297
-427,171.429
-449,782.242
-529,480.184
-343,867.345
Pretax Income
1,796,933.375
2,034,992.700
1,939,787.053
2,654,437.680
2,836,145.483
Tax Provision
420,504.348
527,741.509
467,167.918
576,241.787
606,093.185
Net Income Common Stockholders
1,218,911.051
1,343,109.073
1,317,655.267
1,916,076.220
2,053,091.078
Basic EPS
0.06
0.06
0.05
0.08
0.09
Diluted EPS
0.06
0.06
0.05
0.08
0.09
Basic Average Shares
20,056,438.310
22,385,151.212
26,353,105.346
23,950,952.756
22,812,123.091
Diluted Average Shares
20,056,438.310
22,385,151.212
26,353,105.346
23,950,952.756
22,812,123.091
Total Operating Income as Reported
1,771,109.488
2,005,349.879
1,909,694.426
2,865,174.583
2,857,287.031
Total Expenses
9,434,550.128
9,568,659.853
9,824,905.617
9,307,301.043
8,711,008.230
Net Income from Continuing & Discontinued Operation
1,218,911.051
1,343,109.073
1,317,655.267
1,916,076.220
2,053,091.078
Normalized Income
1,316,817.175
1,573,296.137
1,442,104.786
1,939,424.225
2,216,912.085
Interest Income
70,150.845
75,403.616
94,016.449
104,567.205
45,357.546
Interest Expense
430,667.412
501,452.870
542,904.056
632,573.123
388,752.126
Net Interest Income
-357,447.297
-427,171.429
-449,782.242
-529,480.184
-343,867.345
EBIT
2,227,600.787
2,536,445.570
2,482,691.109
3,287,010.804
3,224,897.609
EBITDA
2,227,600.787
4,790,772.408
4,756,127.475
5,515,258.983
5,315,099.566
Reconciled Cost of Revenue
8,774,541.458
8,829,783.586
8,989,869.893
8,518,330.456
7,878,438.475
Reconciled Depreciation
--
2,254,326.839
2,273,436.367
2,228,248.180
2,090,201.957
Net Income from Continuing Operation Net Minority Interest
1,218,911.051
1,343,109.073
1,317,655.267
1,916,076.220
2,053,091.078
Total Unusual Items Excluding Goodwill
-127,816.820
-310,783.629
-163,929.395
-29,821.935
-208,344.983
Total Unusual Items
-127,816.820
-310,783.629
-163,929.395
-29,821.935
-208,344.983
Normalized EBITDA
2,355,417.608
5,101,556.038
4,920,056.871
5,545,080.918
5,523,444.549
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-29,910.696
-80,596.565
-39,479.877
-6,473.931
-44,523.976
12/31/2020 - 4/28/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade