7.740
-0.020
(-0.26%)
At close: 4:08:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,204,553
4,516,538
3,950,636
3,223,550
2,655,701
Cost of Revenue
1,042,207
1,122,419
1,012,322
813,214
667,855
Gross Profit
3,162,346
3,394,119
2,938,314
2,410,336
1,987,846
Operating Expense
2,214,195
2,418,584
2,215,910
1,868,950
1,558,533
Operating Income
948,151
975,535
722,404
541,386
429,313
Net Non Operating Interest Income Expense
153,859
92,470
91,801
93,812
71,226
Pretax Income
1,431,048
1,240,253
917,025
720,103
395,024
Tax Provision
326,524
270,743
194,252
163,429
99,991
Net Income Common Stockholders
1,104,524
969,510
722,773
556,674
295,033
Diluted NI Available to Com Stockholders
1,104,524
969,510
722,773
556,674
295,033
Basic EPS
1.46
1.28
0.96
0.74
0.39
Diluted EPS
1.46
1.28
0.96
0.74
0.39
Basic Average Shares
755,400
755,400
755,400
755,141.096
756,494.872
Diluted Average Shares
755,400
755,400
755,400
755,141.096
756,747.221
Total Expenses
3,256,402
3,541,003
3,228,232
2,682,164
2,226,388
Net Income from Continuing & Discontinued Operation
1,104,524
969,510
722,773
556,674
295,033
Normalized Income
1,107,217.682
973,764.080
729,729.464
561,840.732
527,811.983
Interest Income
159,277
95,207
92,431
95,066
87,826
Interest Expense
5,418
2,737
630
1,254
16,600
Net Interest Income
153,859
92,470
91,801
93,812
71,226
EBIT
1,436,466
1,242,990
917,655
721,357
411,624
EBITDA
1,436,466
1,420,092
1,103,517
903,743
620,036
Reconciled Cost of Revenue
1,042,207
1,122,419
1,012,322
813,214
667,855
Reconciled Depreciation
--
177,102
185,862
182,386
208,412
Net Income from Continuing Operation Net Minority Interest
1,104,524
969,510
722,773
556,674
295,033
Total Unusual Items Excluding Goodwill
-3,490
-5,440
-8,828
-6,684
-235,589
Total Unusual Items
-3,490
-5,440
-8,828
-6,684
-178,795
Normalized EBITDA
1,439,956
1,425,532
1,112,345
910,427
798,831
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-796.318
-1,185.920
-1,871.536
-1,517.268
-59,604.017
12/31/2020 - 12/2/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade