Kuala Lumpur - Delayed Quote MYR
Cahya Mata Sarawak Berhad (2852.KL)
0.9200
-0.0150
(-1.60%)
At close: 4:54:32 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,196,254
1,196,254
1,200,897
1,010,570
814,550
Cost of Revenue
862,665
862,665
920,329
822,083
669,289
Gross Profit
333,589
333,589
280,568
188,487
145,261
Operating Expense
249,627
249,627
279,806
168,655
146,782
Operating Income
83,962
83,962
762
19,832
-1,521
Net Non Operating Interest Income Expense
-27,884
-27,884
-35,197
-17,998
-26,259
Pretax Income
190,100
190,100
128,241
397,997
234,607
Tax Provision
65,177
65,177
46,602
108,071
29,859
Net Income Common Stockholders
128,192
128,192
114,443
287,134
204,218
Diluted NI Available to Com Stockholders
128,192
128,192
114,443
287,134
204,218
Basic EPS
0.12
--
0.11
0.27
0.19
Diluted EPS
0.12
--
0.11
0.27
0.19
Basic Average Shares
1,074,369
--
1,074,176
1,074,176
1,071,522
Diluted Average Shares
1,074,369
--
1,074,176
1,074,176
1,071,522
Total Operating Income as Reported
128,381
128,381
76,969
--
--
Total Expenses
1,112,292
1,112,292
1,200,135
990,738
816,071
Net Income from Continuing & Discontinued Operation
128,192
128,192
114,443
287,134
204,218
Normalized Income
128,192
128,192
114,443
137,974.6902
162,056.5305
Interest Income
--
--
10,485
4,035
2,045
Interest Expense
27,884
27,884
35,197
22,033
32,031
Net Interest Income
-27,884
-27,884
-35,197
-17,998
-26,259
EBIT
217,984
217,984
163,438
420,030
266,638
EBITDA
217,984
217,984
163,438
488,085
329,858
Reconciled Cost of Revenue
862,665
862,665
920,329
822,083
669,289
Reconciled Depreciation
--
--
89,508
68,055
63,220
Net Income from Continuing Operation Net Minority Interest
128,192
128,192
114,443
287,134
204,218
Total Unusual Items Excluding Goodwill
--
--
13,419
204,759
48,310
Total Unusual Items
--
--
13,419
204,759
48,310
Normalized EBITDA
217,984
217,984
163,438
283,326
281,548
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0003
0.0001
Tax Effect of Unusual Items
--
--
--
55,599.6902
6,148.5305
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade