14,770.00
+150.00
+(1.03%)
At close: 3:30:21 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
300,256,491.29
335,958,325.53
201,154,916.33
106,349,899.89
45,354,760.70
Cost of Revenue
250,837,009.26
282,753,951.15
167,454,576.88
87,135,432.71
35,523,718.79
Gross Profit
49,419,482.03
53,204,374.38
33,700,339.45
19,214,467.18
9,831,041.91
Operating Expense
--
30,387,089.00
17,406,108.00
12,598,274.00
9,202,469.00
Operating Income
38,465,505.03
22,817,285.38
16,294,231.45
6,616,193.18
628,572.91
Net Non Operating Interest Income Expense
-1,235,157.25
-255,710.99
-1,131,697.41
-158,011.80
584,255.54
Pretax Income
19,571,405.94
25,479,832.24
7,600,933.12
8,403,419.75
2,012,228.83
Tax Provision
-1,362,822.82
3,050,192.55
-33,204.91
1,051,211.00
-533,685.75
Net Income Common Stockholders
18,488,987.26
11,815,375.63
2,624,000.97
5,579,637.95
2,545,914.58
Basic EPS
1.71k
1.18k
269.90
573.10
252.58
Diluted EPS
1.71k
1.18k
269.90
573.10
252.58
Basic Average Shares
10,920.80
10,055.64
9,722.02
9,735.92
10,079.67
Diluted Average Shares
10,920.80
10,055.64
9,722.02
9,735.92
10,079.67
Total Operating Income as Reported
14,829,680.89
22,817,285.08
14,781,550.43
6,616,194.44
628,572.85
Rent Expense Supplemental
--
108,805.00
107,002.00
93,077.00
44,089.00
Total Expenses
261,790,986.26
313,141,040.15
184,860,684.88
99,733,706.71
44,726,187.79
Net Income from Continuing & Discontinued Operation
18,488,987.26
11,815,375.63
2,624,000.97
5,579,637.95
2,545,914.58
Normalized Income
10,163,560.42
6,727,780.48
6,068,336.77
5,439,686.11
2,400,731.83
Interest Income
--
3,513,402.00
806,173.00
374,715.00
651,840.00
Interest Expense
--
4,417,158.00
2,481,470.00
548,208.00
114,995.00
Net Interest Income
-1,235,157.25
-255,710.99
-1,131,697.41
-158,011.80
584,255.54
EBIT
43,179,940.94
29,896,990.24
10,082,403.12
8,951,627.75
2,127,223.83
EBITDA
43,179,940.94
35,607,012.24
13,868,985.12
11,003,126.75
2,915,705.83
Reconciled Cost of Revenue
250,837,009.26
282,753,951.15
167,454,576.88
87,135,432.71
35,523,718.79
Reconciled Depreciation
--
5,710,022.00
3,786,582.00
2,051,499.00
788,482.00
Net Income from Continuing Operation Net Minority Interest
18,488,987.26
11,815,375.63
2,624,000.97
5,579,637.95
2,545,914.58
Total Unusual Items Excluding Goodwill
10,954,509.00
5,779,454.00
-4,750,808.00
159,962.00
193,577.00
Total Unusual Items
10,954,509.00
5,779,454.00
-4,750,808.00
159,962.00
193,577.00
Normalized EBITDA
32,225,431.94
29,827,558.24
18,619,793.12
10,843,164.75
2,722,128.83
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,629,082.16
691,858.85
-1,306,472.20
20,010.16
48,394.25
12/31/2020 - 8/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
299030.KQ Hana Technology Co., Ltd.
21,550.00
-2.93%
300220.SZ Wuhan Golden Laser Co., Ltd
13.38
-1.04%
090360.KQ Robostar Co., Ltd.
29,450.00
+2.61%
688776.SS Guoguang Electric Co.,Ltd.Chengdu
50.23
+2.99%
688165.SS EFORT Intelligent Equipment Co., Ltd.
33.70
-11.39%
301260.SZ Greenworks (Jiangsu) Co., Ltd.
13.79
-1.50%
300757.SZ RoboTechnik Intelligent Technology Co., LTD
193.94
+2.45%
LASE Laser Photonics Corporation
5.28
-3.30%
4583.TW Apex Dynamics, Inc.
808.00
-1.94%
AMSC American Superconductor Corporation
28.87
+0.45%