Unlock stock picks and a broker-level newsfeed that powers Wall Street.
67,400.00
-300.00
(-0.44%)
At close: March 14 at 3:30:17 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
630,558,657.64
523,809,364.55
397,698,119.33
259,146,144.18
219,939,337.67
Cost of Revenue
149,031,541.20
128,360,982.15
106,223,475.24
71,623,461.55
58,586,370.45
Gross Profit
481,527,116.44
395,448,382.40
291,474,644.09
187,522,682.63
161,352,967.22
Operating Expense
--
291,254,658
252,246,165
173,249,530
146,612,387
Operating Income
399,260,849.44
104,193,724.40
39,228,479.09
14,273,152.63
14,740,580.22
Net Non Operating Interest Income Expense
3,971,799.79
2,221,004.37
-805,579.63
-556,644.71
-2,028,419
Pretax Income
119,809,714.82
105,823,349.82
39,204,580.28
13,737,679.49
8,853,878.65
Tax Provision
31,504,692.86
24,277,298.87
10,241,587.16
2,338,852.47
962,161.39
Net Income Common Stockholders
88,305,021.96
81,546,050.95
28,962,993.11
11,398,827.02
7,891,717.27
Basic EPS
2.39k
2.25k
816.20
328.40
253.80
Diluted EPS
2.36k
2.22k
814.40
328.40
250.20
Basic Average Shares
37,229.06
36,258.80
35,485.17
34,710.19
31,094.24
Diluted Average Shares
37,229.06
36,745.70
35,563.60
34,710.19
31,541.64
Total Operating Income as Reported
117,379,672.51
104,193,724.86
39,228,479.39
14,273,152.15
14,469,696.88
Rent Expense Supplemental
--
863,058
1,267,417
743,376
473,909
Total Expenses
231,297,808.20
419,615,640.15
358,469,640.24
244,872,991.55
205,198,757.45
Net Income from Continuing & Discontinued Operation
88,305,021.96
81,546,050.95
28,962,993.11
11,398,827.02
7,891,717.27
Normalized Income
88,521,616.32
82,035,678.11
28,874,394.44
11,603,627.35
11,358,055.85
Interest Income
--
3,486,500
229,997
91,609
162,221
Interest Expense
--
1,265,496
1,035,577
648,254
2,190,639
Net Interest Income
3,971,799.79
2,221,004.37
-805,579.63
-556,644.71
-2,028,419
EBIT
399,333,277.82
107,088,845.82
40,240,157.28
14,385,933.49
11,044,517.65
EBITDA
399,333,277.82
121,012,038.61
50,995,229.40
21,680,374.11
16,316,979.65
Reconciled Cost of Revenue
149,031,541.20
128,360,982.15
106,223,475.24
71,623,461.55
58,586,370.45
Reconciled Depreciation
--
13,923,192.79
10,755,072.12
7,294,440.62
5,272,461.87
Net Income from Continuing Operation Net Minority Interest
88,305,021.96
81,546,050.95
28,962,993.11
11,398,827.02
7,891,717.27
Total Unusual Items Excluding Goodwill
-293,869
-270,245
119,928
-246,822
-3,888,956
Total Unusual Items
-12,489
11,135
119,928
-246,822
-3,888,956
Normalized EBITDA
399,345,766.82
121,000,903.61
50,875,301.40
21,927,196.11
20,205,935.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-77,274.64
-61,997.84
31,329.33
-42,021.67
-422,617.42
12/31/2020 - 2/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade