Unlock stock picks and a broker-level newsfeed that powers Wall Street.
115.00
-15.00
(-11.54%)
As of 9:46:35 AM GMT+9. Market Open.
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
15,363,317
15,941,204
17,513,597
17,907,189
18,257,361
Cost of Revenue
7,355,118
7,663,650
8,372,183
8,552,950
8,863,330
Gross Profit
8,008,199
8,277,554
9,141,414
9,354,238
9,394,030
Operating Expense
7,837,504
7,915,131
8,614,396
10,063,819
10,719,952
Operating Income
170,695
362,423
527,018
-709,581
-1,325,922
Net Non Operating Interest Income Expense
-40,385
-41,881
-45,835
-22,054
-15,019
Pretax Income
45,368
449,668
465,518
-1,331,434
-1,807,663
Tax Provision
37,234
37,892
-96,484
62,359
73,263
Net Income Common Stockholders
8,133
411,775
562,003
-1,393,794
-1,880,926
Diluted NI Available to Com Stockholders
8,133
411,775
562,003
-1,393,794
-1,880,926
Basic EPS
0.68
34.24
46.82
-116.88
-157.00
Diluted EPS
0.56
28.36
41.13
-116.88
-157.00
Basic Average Shares
12,026.75
12,027
12,004
11,924
11,980
Diluted Average Shares
14,523.16
14,519.57
13,664.07
11,924
11,980
Total Operating Income as Reported
170,695
362,423
527,017
-709,581
-1,325,921
Total Expenses
15,192,622
15,578,781
16,986,579
18,616,769
19,583,282
Net Income from Continuing & Discontinued Operation
8,133
411,775
562,003
-1,393,794
-1,880,926
Normalized Income
87,494.28
307,921.67
590,778.59
-893,418.96
-1,416,850.12
Interest Income
51
17
122
257
306
Interest Expense
40,436
41,898
45,957
22,311
15,325
Net Interest Income
-40,385
-41,881
-45,835
-22,054
-15,019
EBIT
85,804
491,566
511,475
-1,309,123
-1,792,338
EBITDA
298,355
725,942
731,508
-1,045,865
-1,531,425
Reconciled Cost of Revenue
7,355,118
7,663,650
8,372,183
8,552,950
8,863,330
Reconciled Depreciation
212,551
234,376
220,033
263,258
260,913
Net Income from Continuing Operation Net Minority Interest
8,133
411,775
562,003
-1,393,794
-1,880,926
Total Unusual Items Excluding Goodwill
-103,335
113,377
-36,287
-651,530
-668,890
Total Unusual Items
-103,335
113,377
-36,287
-651,530
-668,890
Normalized EBITDA
401,690
612,565
767,795
-394,335
-862,535
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,973.72
9,523.67
-7,511.41
-151,154.96
-204,814.12
2/28/2021 - 8/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade