Taiwan - Delayed Quote TWD
World Fitness Services Ltd. (2762.TW)
80.30
+0.40
+(0.50%)
At close: 1:21:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,816,657
9,816,657
9,428,163
8,862,771
7,834,358
Cost of Revenue
8,231,081
8,231,081
7,877,019
7,436,634
6,803,221
Gross Profit
1,585,576
1,585,576
1,551,144
1,426,137
1,031,137
Operating Expense
1,058,870
1,058,870
1,039,961
940,610
895,095
Operating Income
526,706
526,706
511,183
485,527
136,042
Net Non Operating Interest Income Expense
-179,064
-179,064
-196,366
-206,766
-275,178
Pretax Income
445,655
445,655
443,921
363,466
71,786
Tax Provision
93,860
93,860
94,390
59,660
39,878
Net Income Common Stockholders
351,795
351,795
349,531
303,806
31,908
Diluted NI Available to Com Stockholders
351,795
351,795
349,531
303,806
31,908
Basic EPS
3.19
--
3.50
6.08
0.67
Diluted EPS
3.18
--
3.48
6.08
0.67
Basic Average Shares
110,280.56
--
99,866
50,000
47,304
Diluted Average Shares
110,627.36
--
100,439.94
50,000
47,304
Total Expenses
9,289,951
9,289,951
8,916,980
8,377,244
7,698,316
Net Income from Continuing & Discontinued Operation
351,795
351,795
349,531
303,806
31,908
Normalized Income
352,180.22
352,180.22
349,531
303,806
31,908
Interest Income
26,420
26,420
15,657
9,784
8,656
Interest Expense
205,484
205,484
212,023
216,550
283,834
Net Interest Income
-179,064
-179,064
-196,366
-206,766
-275,178
EBIT
651,139
651,139
655,944
580,016
355,620
EBITDA
2,937,443
2,937,443
2,957,623
2,809,190
2,466,725
Reconciled Cost of Revenue
8,231,081
8,231,081
7,877,019
7,436,634
6,803,221
Reconciled Depreciation
2,286,304
2,286,304
2,301,679
2,229,174
2,111,105
Net Income from Continuing Operation Net Minority Interest
351,795
351,795
349,531
303,806
31,908
Total Unusual Items Excluding Goodwill
-488
-488
--
--
--
Total Unusual Items
-488
-488
--
--
--
Normalized EBITDA
2,937,931
2,937,931
2,957,623
2,809,190
2,466,725
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-102.78
-102.78
--
--
--
12/31/2021 - 1/24/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8462.TW Power Wind Health Industry Incorporated
133.00
+1.92%
4536.TW Topkey Corporation
177.00
+1.14%
1736.TW Johnson Health Tech .Co., Ltd.
176.00
+3.83%
1598.TW Dyaco International Inc.
23.90
+0.63%
6768.TW Sports Gear Co., Ltd.
112.00
+4.67%
6670.TW FuSheng Precision Co., Ltd.
325.00
+2.69%
8467.TW Bonny Worldwide Limited
165.00
+4.76%
9943.TW Holiday Entertainment Co.,Ltd
75.50
+0.27%
9921.TW Giant Manufacturing Co., Ltd.
129.00
+0.78%
1432.TW TRK Corporation
16.15
+0.94%