218.00
-1.00
(-0.46%)
At close: April 18 at 1:23:41 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,649,818
3,649,818
3,099,054
2,415,811
1,792,583
Cost of Revenue
1,748,818
1,748,818
1,445,201
1,159,198
895,224
Gross Profit
1,901,000
1,901,000
1,653,853
1,256,613
897,359
Operating Expense
1,412,777
1,412,777
1,163,753
937,051
739,600
Operating Income
488,223
488,223
490,100
319,562
157,759
Net Non Operating Interest Income Expense
394
394
1,286
-990
-1,241
Pretax Income
515,874
515,874
489,742
331,930
184,092
Tax Provision
98,365
98,365
99,892
65,812
32,741
Net Income Common Stockholders
414,236
414,236
388,336
267,369
153,068
Diluted NI Available to Com Stockholders
414,236
414,236
388,336
267,369
153,068
Basic EPS
15.66
--
14.78
10.36
5.97
Diluted EPS
15.66
--
14.78
10.18
5.75
Basic Average Shares
26,451.85
--
26,274.43
25,817
25,650
Diluted Average Shares
26,451.85
--
26,274.43
26,268
26,640
Total Expenses
3,161,595
3,161,595
2,608,954
2,096,249
1,634,824
Net Income from Continuing & Discontinued Operation
414,236
414,236
388,336
267,369
153,068
Normalized Income
414,236
414,236
388,336
267,369
153,068
Interest Income
9,680
9,680
9,113
5,081
3,925
Interest Expense
9,286
9,286
7,827
6,071
5,166
Net Interest Income
394
394
1,286
-990
-1,241
EBIT
525,160
525,160
497,569
338,001
189,258
EBITDA
794,355
794,355
702,730
520,820
357,498
Reconciled Cost of Revenue
1,748,818
1,748,818
1,445,201
1,159,198
895,224
Reconciled Depreciation
269,195
269,195
205,161
182,819
168,240
Net Income from Continuing Operation Net Minority Interest
414,236
414,236
388,336
267,369
153,068
Normalized EBITDA
794,355
794,355
702,730
520,820
357,498
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 8/17/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2729.TWO TTFB Company Limited
181.00
+0.28%
1268.TWO Hi-Lai Foods Co., Ltd
140.00
+1.08%
2755.TWO YoungQin International Co., Ltd.
118.50
0.00%
2751.TWO KINGZA International CO.,Ltd.
59.00
0.00%
2754.TWO Kura Sushi Asia Co., Ltd.
73.60
-3.54%
7708.TWO FIG
91.00
+1.00%
1259.TWO An-Shin Food Services Co.,Ltd.
60.00
0.00%
2727.TW Wowprime Corp.
214.50
+0.70%
2723.TW Gourmet Master Co. Ltd.
91.80
+0.55%
2753.TW Bafang Yunji International Company Limited
184.50
-0.27%