213.50
-1.00
(-0.47%)
As of 11:33:45 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,290,529
22,290,529
22,317,707
18,321,041
17,196,937
Cost of Revenue
11,760,189
11,760,189
11,885,460
10,383,113
9,882,738
Gross Profit
10,530,340
10,530,340
10,432,247
7,937,928
7,314,199
Operating Expense
8,797,030
8,797,030
8,649,485
7,467,261
7,335,126
Operating Income
1,733,310
1,733,310
1,782,762
470,667
-20,927
Net Non Operating Interest Income Expense
-17,413
-17,413
-45,259
-131,026
-155,909
Pretax Income
1,637,551
1,637,551
1,728,832
369,778
-258,390
Tax Provision
333,895
333,895
348,582
106,586
-86,529
Net Income Common Stockholders
1,291,838
1,291,838
1,380,510
390,803
-104,703
Diluted NI Available to Com Stockholders
1,291,838
1,291,838
1,380,510
390,803
-104,703
Basic EPS
15.66
--
16.79
4.74
-1.27
Diluted EPS
15.28
--
16.53
4.74
-1.27
Basic Average Shares
82,492.85
--
82,222.16
82,498
82,447.37
Diluted Average Shares
84,544.37
--
83,515.43
82,500
82,447.37
Total Expenses
20,557,219
20,557,219
20,534,945
17,850,374
17,217,864
Net Income from Continuing & Discontinued Operation
1,291,838
1,291,838
1,380,510
390,803
-104,703
Normalized Income
1,291,838
1,291,838
1,380,510
390,803
-104,703
Interest Income
89,804
89,804
69,470
22,648
20,678
Interest Expense
107,217
107,217
114,729
153,674
176,587
Net Interest Income
-17,413
-17,413
-45,259
-131,026
-155,909
EBIT
1,744,768
1,744,768
1,843,561
523,452
-81,803
EBITDA
3,967,388
3,967,388
4,021,891
2,670,767
2,090,704
Reconciled Cost of Revenue
11,760,189
11,760,189
11,885,460
10,383,113
9,882,738
Reconciled Depreciation
2,222,620
2,222,620
2,178,330
2,147,315
2,172,507
Net Income from Continuing Operation Net Minority Interest
1,291,838
1,291,838
1,380,510
390,803
-104,703
Normalized EBITDA
3,967,388
3,967,388
4,021,891
2,670,767
2,090,704
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 3/6/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2753.TW Bafang Yunji International Company Limited
180.00
-2.44%
2723.TW Gourmet Master Co. Ltd.
91.40
-0.44%
2729.TWO TTFB Company Limited
181.00
0.00%
1268.TWO Hi-Lai Foods Co., Ltd
140.50
+0.36%
7705.TW Mercuries F&B Co., Ltd.
58.80
-1.18%
7723.TWO Jhu Jian Catering Co., Ltd.
54.90
+0.92%
2754.TWO Kura Sushi Asia Co., Ltd.
73.60
0.00%
2752.TWO Tofu Restaurant Co., Ltd.
218.00
0.00%
8940.TW New Palace International Co., Ltd.
21.50
0.00%
7708.TWO FIG
90.20
-0.88%