Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3,220.00
-10.00
(-0.31%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
199,658,000
192,544,000
164,482,000
134,200,000
108,522,000
Cost of Revenue
89,030,000
86,261,000
74,260,000
59,886,000
49,284,000
Gross Profit
110,629,000
106,283,000
90,221,000
74,314,000
59,237,000
Operating Expense
90,513,000
87,674,000
74,393,000
66,786,000
57,849,000
Operating Income
20,116,000
18,609,000
15,828,000
7,528,000
1,388,000
Net Non Operating Interest Income Expense
-93,000
-86,000
-88,000
-105,000
-116,000
Pretax Income
19,780,000
18,239,000
15,229,000
6,070,000
504,000
Tax Provision
6,268,000
5,402,000
5,326,000
2,097,000
233,000
Net Income Common Stockholders
13,512,000
12,845,000
9,955,000
4,001,000
270,000
Diluted NI Available to Com Stockholders
13,512,000
12,845,000
9,955,000
4,001,000
270,000
Basic EPS
155.70
147.30
113.32
45.55
3.08
Diluted EPS
155.70
147.30
113.32
45.55
3.08
Basic Average Shares
86,823.29
87,208.32
87,850.77
87,851.53
87,857.90
Diluted Average Shares
86,823.30
87,208.32
87,850.77
87,851.53
87,857.90
Total Operating Income as Reported
20,112,000
18,605,000
15,822,000
7,520,000
1,383,000
Rent Expense Supplemental
20,038,000
22,012,000
19,769,000
17,541,000
15,964,000
Total Expenses
179,543,000
173,935,000
148,653,000
126,672,000
107,133,000
Net Income from Continuing & Discontinued Operation
13,512,000
12,845,000
9,955,000
4,001,000
270,000
Normalized Income
13,943,045.10
13,267,292.89
10,465,900
4,828,265
649,508.60
Interest Income
2,000
1,000
1,000
1,000
1,000
Interest Expense
95,000
87,000
89,000
106,000
117,000
Net Interest Income
-93,000
-86,000
-88,000
-105,000
-116,000
EBIT
19,875,000
18,326,000
15,318,000
6,176,000
621,000
EBITDA
22,170,000
20,588,000
17,350,000
7,932,000
2,517,000
Reconciled Cost of Revenue
89,030,000
86,261,000
74,260,000
59,886,000
49,284,000
Reconciled Depreciation
2,295,000
2,262,000
2,032,000
1,756,000
1,896,000
Net Income from Continuing Operation Net Minority Interest
13,512,000
12,845,000
9,955,000
4,001,000
270,000
Total Unusual Items Excluding Goodwill
-631,000
-600,000
-786,000
-1,263,000
-547,000
Total Unusual Items
-631,000
-600,000
-786,000
-1,263,000
-547,000
Normalized EBITDA
22,801,000
21,188,000
18,136,000
9,195,000
3,064,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-199,954.90
-177,707.11
-275,100
-435,735
-167,491.40
2/28/2021 - 2/13/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade