KSE - Delayed Quote KRW
Jin Air Co., Ltd. (272450.KS)
8,930.00
+50.00
+(0.56%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,461,262,722.14
1,461,262,722.14
1,277,221,821.96
593,428,498.29
247,191,153.62
Cost of Revenue
1,179,142,394.27
1,179,142,394.27
997,618,975.95
602,562,565.49
392,286,830.09
Gross Profit
282,120,327.87
282,120,327.87
279,602,846.01
-9,134,067.20
-145,095,676.47
Operating Expense
119,006,493
119,006,493
97,439,430
58,145,642
40,154,748
Operating Income
163,113,834.87
163,113,834.87
182,163,416.01
-67,279,709.20
-185,250,424.47
Net Non Operating Interest Income Expense
-1,145,693.02
-1,145,693.02
-4,582,701.41
-12,761,948.23
-13,398,658.14
Pretax Income
122,713,514.32
122,713,514.32
173,861,058.44
-90,190,923.39
-221,052,382.27
Tax Provision
27,000,845.82
27,000,845.82
39,999,354.87
-26,671,951.16
-87,469,449.03
Net Income Common Stockholders
95,712,668.49
95,712,668.49
133,861,703.57
-63,518,972.22
-133,582,933.24
Basic EPS
1.86k
--
2.49k
-1.31k
-2.98k
Diluted EPS
1.85k
--
2.46k
-1.31k
-2.98k
Basic Average Shares
51,541.56
--
53,673.50
48,599.06
44,751.40
Diluted Average Shares
51,708.63
--
54,371.12
48,599.06
44,751.40
Total Operating Income as Reported
163,113,835.29
163,113,835.29
182,163,416.12
-67,279,707.92
-185,250,423.98
Rent Expense Supplemental
725,464
725,464
665,312
365,060
227,478
Total Expenses
1,298,148,887.27
1,298,148,887.27
1,095,058,405.95
660,708,207.49
432,441,578.09
Net Income from Continuing & Discontinued Operation
95,712,668.49
95,712,668.49
133,861,703.57
-63,518,972.22
-133,582,933.24
Normalized Income
96,201,116.71
96,201,116.71
132,827,336.01
-64,854,427.51
-133,592,406.32
Interest Income
21,559,170
21,559,170
12,431,777
2,934,783
1,507,592
Interest Expense
22,704,863
22,704,863
17,014,478
15,696,731
14,906,250
Net Interest Income
-1,145,693.02
-1,145,693.02
-4,582,701.41
-12,761,948.23
-13,398,658.14
EBIT
145,418,377.32
145,418,377.32
190,875,536.44
-74,494,192.39
-206,146,132.27
EBITDA
242,846,260.17
242,846,260.17
281,570,808.68
23,076,192.42
-108,980,621.38
Reconciled Cost of Revenue
1,179,142,394.27
1,179,142,394.27
997,618,975.95
602,562,565.49
392,286,830.09
Reconciled Depreciation
97,427,882.85
97,427,882.85
90,695,272.24
97,570,384.81
97,165,510.89
Net Income from Continuing Operation Net Minority Interest
95,712,668.49
95,712,668.49
133,861,703.57
-63,518,972.22
-133,582,933.24
Total Unusual Items Excluding Goodwill
-626,241
-626,241
1,343,448
1,896,220
15,676
Total Unusual Items
-626,241
-626,241
1,343,448
1,896,220
15,676
Normalized EBITDA
243,472,501.17
243,472,501.17
280,227,360.68
21,179,972.42
-108,996,297.38
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-137,792.78
-137,792.78
309,080.44
560,764.71
6,202.92
12/31/2021 - 12/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade