91.40
-0.40
(-0.44%)
As of 11:28:37 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,978,612
18,978,612
20,423,522
19,513,836
19,861,133
Cost of Revenue
7,724,051
7,724,051
8,398,604
8,265,362
8,110,170
Gross Profit
11,254,561
11,254,561
12,024,918
11,248,474
11,750,963
Operating Expense
10,109,855
10,109,855
10,903,184
10,516,622
10,347,952
Operating Income
1,144,706
1,144,706
1,121,734
731,852
1,403,011
Net Non Operating Interest Income Expense
-19,177
-19,177
-38,518
-37,231
-48,239
Pretax Income
1,110,027
1,110,027
1,054,081
724,646
1,500,324
Tax Provision
509,471
509,471
310,740
255,241
430,739
Net Income Common Stockholders
589,907
589,907
756,605
483,082
1,093,252
Diluted NI Available to Com Stockholders
589,907
589,907
756,605
483,082
1,093,252
Basic EPS
3.28
--
4.20
2.68
6.07
Diluted EPS
3.28
--
4.20
2.68
6.07
Basic Average Shares
180,000
--
180,000
180,000
180,000
Diluted Average Shares
180,000
--
180,000
180,000
180,000
Total Expenses
17,833,906
17,833,906
19,301,788
18,781,984
18,458,122
Net Income from Continuing & Discontinued Operation
589,907
589,907
756,605
483,082
1,093,252
Normalized Income
591,863
591,863
771,184.37
483,437.63
1,084,532.49
Interest Income
119,254
119,254
121,663
140,161
137,835
Interest Expense
138,431
138,431
160,181
177,392
186,074
Net Interest Income
-19,177
-19,177
-38,518
-37,231
-48,239
EBIT
1,248,458
1,248,458
1,214,262
902,038
1,686,398
EBITDA
3,508,826
3,508,826
3,707,455
3,461,035
4,447,330
Reconciled Cost of Revenue
7,724,051
7,724,051
8,398,604
8,265,362
8,110,170
Reconciled Depreciation
2,260,368
2,260,368
2,493,193
2,558,997
2,760,932
Net Income from Continuing Operation Net Minority Interest
589,907
589,907
756,605
483,082
1,093,252
Total Unusual Items Excluding Goodwill
-2,608
-2,608
-20,674
-549
12,231
Total Unusual Items
-2,608
-2,608
-20,674
-549
12,231
Normalized EBITDA
3,511,434
3,511,434
3,728,129
3,461,584
4,435,099
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-652
-652
-6,094.63
-193.37
3,511.49
12/31/2021 - 11/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2727.TW Wowprime Corp.
213.50
-0.47%
2753.TW Bafang Yunji International Company Limited
180.50
-2.17%
7705.TW Mercuries F&B Co., Ltd.
58.80
-1.18%
2729.TWO TTFB Company Limited
181.00
0.00%
8940.TW New Palace International Co., Ltd.
21.50
0.00%
2754.TWO Kura Sushi Asia Co., Ltd.
73.60
0.00%
1268.TWO Hi-Lai Foods Co., Ltd
140.50
+0.36%
7708.TWO FIG
90.20
-0.88%
2751.TWO KINGZA International CO.,Ltd.
59.00
0.00%
2752.TWO Tofu Restaurant Co., Ltd.
218.00
0.00%