38,950.00
+400.00
+(1.04%)
At close: 3:19:59 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,803,686,058.27
2,803,686,058.27
2,452,494,865.65
2,187,980,199.39
2,089,503,039.12
Cost of Revenue
2,387,893,541.85
2,387,893,541.85
2,148,350,487.67
1,932,559,801.72
1,805,881,532.18
Gross Profit
415,792,516.42
415,792,516.42
304,144,377.98
255,420,397.67
283,621,506.94
Operating Expense
196,254,350
196,254,350
181,569,237
216,232,532
171,571,795
Operating Income
219,538,166.42
219,538,166.42
122,575,140.98
39,187,865.67
112,049,711.94
Net Non Operating Interest Income Expense
-7,708,751.06
-7,708,751.06
12,620,478.06
19,171,021.01
4,280,249.52
Pretax Income
581,412,934.37
581,412,934.37
443,859,123.32
-42,033,205.64
128,054,189.76
Tax Provision
104,258,545.30
104,258,545.30
57,411,211.79
23,740,752.52
30,175,706.89
Net Income Common Stockholders
454,300,056.69
454,300,056.69
349,221,289.08
-76,555,797.89
98,315,062.82
Basic EPS
2.42k
--
1.86k
-409.00
642.00
Diluted EPS
2.42k
--
1.86k
-409.00
642.00
Basic Average Shares
187,572.28
--
187,350.48
187,177.99
153,138.73
Diluted Average Shares
187,727.30
--
187,350.48
187,177.99
153,138.73
Total Operating Income as Reported
219,345,297.68
219,345,297.68
122,575,141
39,087,866.05
112,049,712.22
Rent Expense Supplemental
894,593
894,593
666,112
2,135,713
1,336,659
Total Expenses
2,584,147,891.85
2,584,147,891.85
2,329,919,724.67
2,148,792,333.72
1,977,453,327.18
Net Income from Continuing & Discontinued Operation
454,300,056.69
454,300,056.69
349,221,289.08
-76,555,797.89
98,315,062.82
Normalized Income
471,247,113.24
471,247,113.24
84,334,643.86
-6,630,170.15
82,072,103.97
Interest Income
14,629,893
14,629,893
26,615,993
24,919,651
8,476,510
Interest Expense
22,338,644
22,338,644
13,995,515
5,748,630
4,196,260
Net Interest Income
-7,708,751.06
-7,708,751.06
12,620,478.06
19,171,021.01
4,280,249.52
EBIT
603,751,578.37
603,751,578.37
457,854,638.32
-36,284,575.64
132,250,449.76
EBITDA
717,870,389.37
717,870,389.37
579,739,689.32
68,667,997.36
228,177,297.76
Reconciled Cost of Revenue
2,387,893,541.85
2,387,893,541.85
2,148,350,487.67
1,932,559,801.72
1,805,881,532.18
Reconciled Depreciation
114,118,811
114,118,811
121,885,051
104,952,573
95,926,848
Net Income from Continuing Operation Net Minority Interest
486,075,602.63
486,075,602.63
392,585,911.67
-61,569,562.35
98,315,062.82
Total Unusual Items Excluding Goodwill
18,068,524
18,068,524
354,045,483
-75,778,472
21,250,625
Total Unusual Items
18,068,524
18,068,524
354,045,483
-75,778,472
21,250,625
Normalized EBITDA
699,801,865.37
699,801,865.37
225,694,206.32
144,446,469.36
206,926,672.76
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,240,034.61
3,240,034.61
45,794,215.19
-20,839,079.80
5,007,666.15
12/31/2021 - 11/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
079550.KS LIG Nex1 Co., Ltd.
269,000.00
-4.27%
047810.KS Korea Aerospace Industries, Ltd.
78,000.00
+1.04%
012450.KS Hanwha Aerospace Co., Ltd.
771,000.00
-2.65%
042660.KS Hanwha Ocean Co., Ltd.
79,400.00
-0.87%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
226,000.00
0.00%
010140.KS Samsung Heavy Industries Co., Ltd.
14,560.00
+0.76%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
353,500.00
+1.73%
ASB.AX Austal Limited
4.8500
+3.41%
EXA.PA Exail Technologies
42.45
+3.28%
HAG.F Hensoldt AG
65.35
+1.16%