25,050.00
+150.00
+(0.60%)
At close: 3:30:09 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,652,954,661.18
2,453,079,541.92
2,187,980,199.39
2,089,503,039.12
1,642,854,571.59
Cost of Revenue
2,267,693,808.59
2,148,770,403.16
1,932,559,801.72
1,805,881,532.18
1,395,324,672.96
Gross Profit
385,260,852.59
304,309,138.76
255,420,397.67
283,621,506.94
247,529,898.63
Operating Expense
198,001,878.00
211,438,418.00
216,232,532.00
171,571,795.00
154,611,445.00
Operating Income
187,258,974.59
92,870,720.76
39,187,865.67
112,049,711.94
92,918,453.63
Net Non Operating Interest Income Expense
-4,963,800.89
12,428,938.80
19,171,021.01
4,280,249.52
121,017.47
Pretax Income
102,316,290.33
413,446,013.61
-42,033,205.64
128,054,189.76
79,075,347.71
Tax Provision
-30,386,537.50
57,394,919.41
23,740,752.52
30,175,706.89
-14,505,196.59
Net Income Common Stockholders
133,203,955.36
349,221,289.08
-76,555,797.89
98,315,062.82
93,580,544.30
Basic EPS
711.00
1.86k
-409.00
642.00
754.43
Diluted EPS
711.00
1.86k
-409.00
642.00
754.43
Basic Average Shares
187,503.27
187,350.48
187,177.99
153,138.73
124,041.78
Diluted Average Shares
187,503.27
187,350.48
187,177.99
153,138.73
124,041.78
Total Operating Income as Reported
187,066,105.80
92,870,721.11
39,087,866.05
112,049,712.22
92,863,410.17
Rent Expense Supplemental
834,106.00
718,497.00
2,135,713.00
1,336,659.00
1,156,371.00
Total Expenses
2,465,695,686.59
2,360,208,821.16
2,148,792,333.72
1,977,453,327.18
1,549,936,117.96
Net Income from Continuing & Discontinued Operation
133,203,955.36
349,221,289.08
-76,555,797.89
98,315,062.82
93,580,544.30
Normalized Income
125,648,470.25
58,836,135.79
-6,630,170.15
82,072,103.97
94,023,753.05
Interest Income
17,054,733.00
26,778,593.00
24,919,651.00
8,476,510.00
6,352,315.00
Interest Expense
22,018,534.00
14,349,655.00
5,748,630.00
4,196,260.00
6,231,298.00
Net Interest Income
-4,963,800.89
12,428,938.80
19,171,021.01
4,280,249.52
121,017.47
EBIT
124,334,824.33
427,795,668.61
-36,284,575.64
132,250,449.76
85,306,645.71
EBITDA
246,475,351.33
549,680,719.61
68,667,997.36
228,177,297.76
185,001,568.71
Reconciled Cost of Revenue
2,267,693,808.59
2,148,770,403.16
1,932,559,801.72
1,805,881,532.18
1,395,324,672.96
Reconciled Depreciation
122,140,527.00
121,885,051.00
104,952,573.00
95,926,848.00
99,694,923.00
Net Income from Continuing Operation Net Minority Interest
138,156,563.17
362,189,094.33
-61,569,562.35
98,315,062.82
93,580,544.30
Total Unusual Items Excluding Goodwill
16,458,017.00
352,253,015.00
-75,778,472.00
21,250,625.00
-590,945.00
Total Unusual Items
16,458,017.00
352,253,015.00
-75,778,472.00
21,250,625.00
-590,945.00
Normalized EBITDA
230,017,334.33
197,427,704.61
144,446,469.36
206,926,672.76
185,592,513.71
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,949,924.08
48,900,056.46
-20,839,079.80
5,007,666.15
-147,736.25
12/31/2020 - 11/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
047810.KS Korea Aerospace Industries, Ltd.
53,000.00
+0.38%
079550.KS LIG Nex1 Co., Ltd.
226,500.00
+0.67%
042660.KS Hanwha Ocean Co., Ltd.
51,000.00
+6.36%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
314,000.00
+1.78%
012450.KS Hanwha Aerospace Co., Ltd.
395,000.00
-0.13%
460930.KQ HYUNDAI HYMS
18,490.00
0.00%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
243,500.00
+3.18%
2VZ.F Leonardo DRS, Inc.
33.14
+0.76%
010140.KS Samsung Heavy Industries Co., Ltd.
13,000.00
+9.70%
THLLY Thales S.A.
29.89
-0.13%