Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
25.40
+0.40
+(1.60%)
At close: 1:30:27 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
389,131
656,114
532,944
350,971
573,115
Cost of Revenue
388,102
459,002
377,108
282,922
349,497
Gross Profit
1,029
197,112
155,836
68,049
223,618
Operating Expense
128,977
140,024
127,459
106,339
123,475
Operating Income
-127,948
57,088
28,377
-38,290
100,143
Net Non Operating Interest Income Expense
-3,990
-4,914
-1,677
-262
-1,032
Pretax Income
-123,753
60,390
24,909
-20,291
114,738
Tax Provision
-1,028
11,362
792
452
17,368
Net Income Common Stockholders
-122,725
49,028
24,117
-20,743
97,370
Diluted NI Available to Com Stockholders
-122,725
49,028
24,117
-20,743
97,370
Basic EPS
-1.16
0.47
0.23
-0.20
0.93
Diluted EPS
-1.16
0.47
0.23
-0.20
0.93
Basic Average Shares
104,257.51
105,000
105,000
105,000
105,000
Diluted Average Shares
104,276.51
105,019
105,003
105,000
105,000
Total Expenses
517,079
599,026
504,567
389,261
472,972
Net Income from Continuing & Discontinued Operation
-122,725
49,028
24,117
-20,743
97,370
Normalized Income
-122,725
49,028
24,117
-20,743
97,370
Interest Income
545
564
122
79
25
Interest Expense
4,535
5,478
1,799
341
1,057
Net Interest Income
-3,990
-4,914
-1,677
-262
-1,032
EBIT
-119,218
65,868
26,708
-19,950
115,795
EBITDA
-25,985
155,807
92,921
33,244
166,705
Reconciled Cost of Revenue
388,102
459,002
377,108
282,922
349,497
Reconciled Depreciation
93,233
89,939
66,213
53,194
50,910
Net Income from Continuing Operation Net Minority Interest
-122,725
49,028
24,117
-20,743
97,370
Normalized EBITDA
-25,985
155,807
92,921
33,244
166,705
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 3/12/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade