45.15
-0.40
(-0.88%)
At close: April 18 at 1:30:26 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,302,587
1,302,587
1,278,949
1,449,384
1,518,343
Cost of Revenue
938,158
938,158
909,477
1,442,934
1,256,469
Gross Profit
364,429
364,429
369,472
6,450
261,874
Operating Expense
396,386
396,386
624,870
742,114
634,684
Operating Income
-31,957
-31,957
-255,398
-735,664
-372,810
Net Non Operating Interest Income Expense
19,047
19,047
-11,510
-42,922
-18,943
Pretax Income
1,226,910
1,226,910
674,306
1,101,924
-83,231
Tax Provision
211,949
211,949
180,823
13,630
4,952
Net Income Common Stockholders
1,014,554
1,014,554
492,981
1,088,039
-88,618
Diluted NI Available to Com Stockholders
1,014,554
1,014,554
492,981
1,088,039
-88,618
Basic EPS
2.77
--
1.34
2.97
-0.24
Diluted EPS
2.76
--
1.34
2.95
-0.24
Basic Average Shares
366,264.98
--
367,896.27
366,923
366,923
Diluted Average Shares
367,592.03
--
367,896.27
368,395
366,923
Total Expenses
1,334,544
1,334,544
1,534,347
2,185,048
1,891,153
Net Income from Continuing & Discontinued Operation
1,014,554
1,014,554
492,981
1,088,039
-88,618
Normalized Income
1,014,554
1,014,554
492,981
1,088,039
-88,618
Interest Income
67,019
67,019
39,753
6,125
1,027
Interest Expense
47,972
47,972
51,263
49,047
19,970
Net Interest Income
19,047
19,047
-11,510
-42,922
-18,943
EBIT
1,274,882
1,274,882
725,569
1,150,971
-63,261
EBITDA
1,520,000
1,520,000
961,295
1,488,496
224,485
Reconciled Cost of Revenue
938,158
938,158
909,477
1,442,934
1,256,469
Reconciled Depreciation
245,118
245,118
235,726
337,525
287,746
Net Income from Continuing Operation Net Minority Interest
1,014,554
1,014,554
492,981
1,088,039
-88,618
Total Unusual Items Excluding Goodwill
-250
--
--
--
--
Total Unusual Items
-250
--
--
--
--
Normalized EBITDA
1,520,000
1,520,000
961,295
1,488,496
224,485
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2702.TW Hotel Holiday Garden
12.95
+1.17%
2705.TW Leofoo Development Co., Ltd.
17.10
+0.88%
2739.TW My Humble House Hospitality Management Consulting Co., Ltd.
40.95
+1.87%
2748.TW FDC International Hotels Corporation
48.00
+0.95%
2707.TW Formosa International Hotels Corporation
197.00
+1.81%
5704.TWO Hotel Royal Chihpen
25.05
+0.60%
2736.TWO HOYA Resort Hotel Group
16.10
-0.31%
8077.TWO Green World Hotels Co., Ltd.
38.30
0.00%
5324.TWO Shihlin Development Company Limited
10.85
+0.93%
5703.TWO The Landis Taipei Hotel Co., Ltd
16.10
-0.92%