0.540
+0.040
+(8.00%)
At close: 3:57:42 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
594,407
594,407
446,518
617,586
403,843
Cost of Revenue
489,412
489,412
378,964
489,958
336,632
Gross Profit
104,995
104,995
67,554
127,628
67,211
Operating Expense
78,277
78,277
62,977
70,698
51,658
Operating Income
26,718
26,718
4,577
56,930
15,553
Net Non Operating Interest Income Expense
-1,054
-1,054
-2,204
-2,063
-1,913
Pretax Income
32,913
32,913
9,694
52,337
9,211
Tax Provision
5,702
5,702
3,687
12,954
3,649
Net Income Common Stockholders
28,504
28,504
8,495
39,544
5,562
Diluted NI Available to Com Stockholders
28,504
28,504
8,495
39,544
5,562
Basic EPS
0.07
--
0.02
0.10
0.01
Diluted EPS
0.07
--
0.02
0.10
0.01
Basic Average Shares
408,626
--
408,626
408,626
408,626
Diluted Average Shares
408,626
--
408,626
408,626
408,626
Total Operating Income as Reported
33,967
33,967
11,898
54,400
11,124
Total Expenses
567,689
567,689
441,941
560,656
388,290
Net Income from Continuing & Discontinued Operation
28,504
28,504
8,495
39,544
5,562
Normalized Income
28,472.583
28,472.583
8,469.594
39,514
5,538.600
Interest Income
3,347
3,347
1,007
91
330
Interest Expense
4,401
4,401
3,211
2,154
2,243
Net Interest Income
-1,054
-1,054
-2,204
-2,063
-1,913
EBIT
37,314
37,314
12,905
54,491
11,454
EBITDA
37,314
48,947
23,989
63,556
20,583
Reconciled Cost of Revenue
489,412
489,412
378,964
489,958
336,632
Reconciled Depreciation
--
11,633
11,084
9,065
9,129
Net Income from Continuing Operation Net Minority Interest
28,504
28,504
8,495
39,544
5,562
Total Unusual Items Excluding Goodwill
38
38
41
40
39
Total Unusual Items
38
38
41
40
39
Normalized EBITDA
37,276
48,909
23,948
63,516
20,544
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6.583
6.583
15.594
10
15.600
3/31/2021 - 1/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade