Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Tokyo - Delayed Quote JPY

Hard Off Corporation Co.,Ltd. (2674.T)

Compare
1,710.00
-62.00
(-3.50%)
At close: April 4 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
30,105,147
30,105,147
27,040,828
24,507,275
21,270,193
Cost of Revenue
9,446,598
9,446,598
8,448,905
7,664,105
6,700,089
Gross Profit
20,658,548
20,658,548
18,591,922
16,843,170
14,570,103
Operating Expense
17,854,700
17,854,700
16,279,777
15,312,422
13,774,517
Operating Income
2,803,848
2,803,848
2,312,145
1,530,748
795,586
Net Non Operating Interest Income Expense
-9,833
-9,833
-8,506
-11,253
-12,137
Pretax Income
2,909,022
2,909,022
2,426,317
1,607,567
733,906
Tax Provision
797,753
797,753
759,087
558,331
386,075
Net Income Common Stockholders
2,093,182
2,093,182
1,653,861
1,041,901
348,119
Diluted NI Available to Com Stockholders
2,093,182
2,093,182
1,653,861
1,041,901
348,119
Basic EPS
150.62
--
119.13
75.06
25.60
Diluted EPS
150.62
--
119.13
75.06
25.60
Basic Average Shares
13,897.40
--
13,882.95
13,880
13,598
Diluted Average Shares
13,897.40
--
13,882.95
13,880
13,598
Total Operating Income as Reported
2,803,848
2,803,848
2,312,144
1,530,748
795,586
Total Expenses
27,301,298
27,301,298
24,728,682
22,976,527
20,474,606
Net Income from Continuing & Discontinued Operation
2,093,182
2,093,182
1,653,861
1,041,901
348,119
Normalized Income
2,152,611.63
2,152,611.63
1,711,950.29
1,081,954.06
454,178.82
Interest Expense
9,833
9,833
8,506
11,253
12,137
Net Interest Income
-9,833
-9,833
-8,506
-11,253
-12,137
EBIT
2,918,855
2,918,855
2,434,823
1,618,820
746,043
EBITDA
3,588,093
3,588,093
3,008,951
2,141,283
1,239,844
Reconciled Cost of Revenue
9,446,598
9,446,598
8,448,905
7,664,105
6,700,089
Reconciled Depreciation
669,238
669,238
574,128
522,463
493,801
Net Income from Continuing Operation Net Minority Interest
2,093,182
2,093,182
1,653,861
1,041,901
348,119
Total Unusual Items Excluding Goodwill
-81,859
-81,859
-84,555
-61,337
-152,868
Total Unusual Items
-81,859
-81,859
-84,555
-61,337
-152,868
Normalized EBITDA
3,669,952
3,669,952
3,093,506
2,202,620
1,392,712
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,429.37
-22,429.37
-26,465.72
-21,283.94
-46,808.18
3/31/2021 - 2/10/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade