KSE - Delayed Quote KRW
HD Hyundai Construction Equipment Co., LTD. (267270.KS)
69,100.00
+1,400.00
+(2.07%)
At close: May 2 at 3:30:08 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,438,062,302
3,438,062,302
3,824,966,876
3,515,611,921
3,284,339,623
Cost of Revenue
2,787,237,337
2,787,237,337
3,100,407,433
2,913,573,919
2,751,714,110
Gross Profit
650,824,965
650,824,965
724,559,443
602,038,002
532,625,513
Operating Expense
460,403,351
460,403,351
467,331,006
431,427,977
367,122,677
Operating Income
190,421,614
190,421,614
257,228,437
170,610,025
165,502,836
Net Non Operating Interest Income Expense
-35,086,000
-35,086,000
-36,197,000
-20,884,040
-18,798,104
Pretax Income
121,481,761
121,481,761
190,194,875
152,828,356
157,633,104
Tax Provision
35,515,031
35,515,031
62,743,192
53,421,712
47,859,908
Net Income Common Stockholders
99,970,496
99,970,496
139,418,811
111,519,294
113,451,336
Basic EPS
5.59k
--
7.66k
6.11k
5.95k
Diluted EPS
5.59k
--
7.66k
6.11k
5.95k
Basic Average Shares
17,867.83
--
18,203.27
18,245.96
19,057.84
Diluted Average Shares
17,867.83
--
18,203.27
18,245.96
19,057.84
Total Operating Income as Reported
190,421,614
190,421,614
257,228,437
170,610,025
160,708,836
Rent Expense Supplemental
5,591,000
5,591,000
5,263,000
3,015,000
1,074,000
Total Expenses
3,247,640,688
3,247,640,688
3,567,738,439
3,345,001,896
3,118,836,787
Net Income from Continuing & Discontinued Operation
99,970,496
99,970,496
139,418,811
111,519,294
113,451,336
Normalized Income
136,606,313.12
136,606,313.12
176,825,078.63
118,108,965.82
91,051,460.17
Interest Income
9,778,000
9,778,000
11,120,000
11,000,000
10,688,000
Interest Expense
43,020,000
43,020,000
45,816,000
31,149,000
29,119,104
Net Interest Income
-35,086,000
-35,086,000
-36,197,000
-20,884,040
-18,798,104
EBIT
164,501,761
164,501,761
236,010,875
183,977,356
186,752,208
EBITDA
233,150,109
233,150,109
303,147,875
248,521,356
253,410,208
Reconciled Cost of Revenue
2,787,237,337
2,787,237,337
3,100,407,433
2,913,573,919
2,751,714,110
Reconciled Depreciation
68,648,348
68,648,348
67,137,000
64,544,000
66,658,000
Net Income from Continuing Operation Net Minority Interest
99,970,496
99,970,496
139,418,811
111,519,294
96,790,362
Total Unusual Items Excluding Goodwill
-51,771,000
-51,771,000
-55,821,000
-10,131,000
8,241,000
Total Unusual Items
-51,771,000
-51,771,000
-55,821,000
-10,131,000
8,241,000
Normalized EBITDA
284,921,109
284,921,109
358,968,875
258,652,356
245,169,208
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,135,182.88
-15,135,182.88
-18,414,732.37
-3,541,328.18
2,502,098.17
12/31/2021 - 5/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade