0.590
+0.010
+(1.72%)
At close: January 28 at 11:39:03 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,263,727.000
1,263,727.000
1,865,892.000
1,633,758.000
965,975.000
Cost of Revenue
1,122,263.000
1,122,263.000
1,720,793.000
1,600,310.000
887,744.000
Gross Profit
141,464.000
141,464.000
145,099.000
33,448.000
78,231.000
Operating Expense
78,167.000
78,167.000
79,877.000
57,187.000
44,668.000
Operating Income
63,297.000
63,297.000
65,222.000
-23,739.000
33,563.000
Net Non Operating Interest Income Expense
-1,498.000
-1,498.000
-9,293.000
-18,156.000
-18,193.000
Pretax Income
59,685.000
59,685.000
61,992.000
-30,057.000
60,705.000
Tax Provision
9,160.000
9,160.000
4,357.000
--
--
Net Income Common Stockholders
50,525.000
50,525.000
57,635.000
-30,057.000
60,705.000
Diluted NI Available to Com Stockholders
50,525.000
50,525.000
57,635.000
-30,057.000
60,705.000
Basic EPS
0.16
0.16
0.22
-0.12
0.22
Diluted EPS
0.16
0.16
0.22
-0.12
0.22
Basic Average Shares
308,766.501
308,766.501
262,698.196
264,665.613
268,513.040
Diluted Average Shares
308,766.501
308,766.501
262,698.196
264,665.613
268,513.040
Total Operating Income as Reported
63,078.000
63,078.000
78,135.000
-25,103.000
82,139.000
Total Expenses
1,200,430.000
1,200,430.000
1,800,670.000
1,657,497.000
932,412.000
Net Income from Continuing & Discontinued Operation
50,525.000
50,525.000
57,635.000
-30,057.000
60,705.000
Normalized Income
50,718.008
50,718.008
58,242.105
-26,618.000
63,936.000
Interest Income
1,876.000
1,876.000
3,040.000
205.000
297.000
Interest Expense
3,374.000
3,374.000
12,333.000
18,361.000
18,469.000
Net Interest Income
-1,498.000
-1,498.000
-9,293.000
-18,156.000
-18,193.000
EBIT
63,059.000
63,059.000
74,325.000
-11,696.000
79,174.000
EBITDA
86,001.000
86,001.000
97,728.000
3,926.000
95,591.000
Reconciled Cost of Revenue
1,122,263.000
1,122,263.000
1,720,793.000
1,600,310.000
887,744.000
Reconciled Depreciation
22,942.000
22,942.000
23,403.000
15,622.000
16,417.000
Net Income from Continuing Operation Net Minority Interest
50,525.000
50,525.000
57,635.000
-30,057.000
60,705.000
Total Unusual Items Excluding Goodwill
-228.000
-228.000
-653.000
-3,439.000
-3,231.000
Total Unusual Items
-228.000
-228.000
-653.000
-3,439.000
-3,231.000
Normalized EBITDA
86,229.000
86,229.000
98,381.000
7,365.000
98,822.000
Tax Rate for Calcs
0.000
0.000
0.000
--
--
Tax Effect of Unusual Items
-34.992
-34.992
-45.895
--
--
12/31/2020 - 4/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade