At close: 1:30:16 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,424,175.00
4,014,892.00
4,409,999.00
3,553,782.00
3,132,376.00
Cost of Revenue
3,368,149.00
3,157,517.00
3,024,721.00
2,779,417.00
2,584,845.00
Gross Profit
1,056,026.00
857,375.00
1,385,278.00
774,365.00
547,531.00
Operating Expense
470,633.00
483,182.00
455,942.00
420,291.00
388,982.00
Operating Income
585,393.00
374,193.00
929,336.00
354,074.00
158,549.00
Net Non Operating Interest Income Expense
-313,912.00
-216,328.00
-104,433.00
-88,822.00
-124,878.00
Pretax Income
528,336.00
432,563.00
841,193.00
1,113,000.00
343,391.00
Tax Provision
63,033.00
108,695.00
83,222.00
81,992.00
23,003.00
Net Income Common Stockholders
468,328.00
328,329.00
766,083.00
1,040,604.00
329,039.00
Diluted NI Available to Com Stockholders
468,328.00
328,329.00
766,083.00
1,040,604.00
329,039.00
Basic EPS
2.37
1.66
3.88
5.27
1.67
Diluted EPS
2.37
1.66
3.87
5.26
1.66
Basic Average Shares
197,331.76
197,485.00
197,485.00
197,485.00
197,485.00
Diluted Average Shares
197,447.76
197,601.00
197,720.00
197,693.00
197,623.00
Total Expenses
3,838,782.00
3,640,699.00
3,480,663.00
3,199,708.00
2,973,827.00
Net Income from Continuing & Discontinued Operation
468,328.00
328,329.00
766,083.00
1,040,604.00
329,039.00
Normalized Income
392,968.67
257,357.21
934,569.86
325,823.66
137,814.41
Interest Income
175,319.00
151,616.00
47,502.00
8,211.00
25,367.00
Interest Expense
489,231.00
367,944.00
151,935.00
97,033.00
150,245.00
Net Interest Income
-313,912.00
-216,328.00
-104,433.00
-88,822.00
-124,878.00
EBIT
1,017,567.00
800,507.00
993,128.00
1,210,033.00
493,636.00
EBITDA
2,356,217.00
1,975,181.00
1,975,778.00
2,099,277.00
1,425,657.00
Reconciled Cost of Revenue
3,368,149.00
3,157,517.00
3,024,721.00
2,779,417.00
2,584,845.00
Reconciled Depreciation
1,338,650.00
1,174,674.00
982,650.00
889,244.00
932,021.00
Net Income from Continuing Operation Net Minority Interest
468,328.00
328,329.00
766,083.00
1,040,604.00
329,039.00
Total Unusual Items Excluding Goodwill
85,568.00
94,791.00
-186,986.00
771,624.00
204,954.00
Total Unusual Items
85,568.00
94,791.00
-186,986.00
771,624.00
204,954.00
Normalized EBITDA
2,270,649.00
1,880,390.00
2,162,764.00
1,327,653.00
1,220,703.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10,208.67
23,819.21
-18,499.14
56,843.66
13,729.41
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2636.TW T3EX Global Holdings Corp.
77.30
-1.02%
2642.TW Taiwan Pelican Express Co., Ltd.
35.20
-0.14%
5609.TWO Dimerco Express Corporation
81.00
-0.25%
2643.TWO Soonest Express Co., Ltd.
74.70
-0.40%
5603.TWO Sea & Land Integrated Corp.
26.10
-2.06%
1443.TW Lily Textile Co., Ltd.
31.65
-0.63%
5601.TWO Taiwan Allied Container Terminal Corp.
35.60
0.00%
0636.HK KERRY LOG NET
6.750
+0.45%
UPS United Parcel Service, Inc.
123.82
-2.75%