HKSE - Delayed Quote HKD
NANSHAN AL INTL (2610.HK)
25.900
+0.850
+(3.39%)
At close: 4:08:14 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,020,668
1,020,668
677,785
466,777
172,842
Cost of Revenue
503,978
503,978
480,117
354,708
128,040
Gross Profit
516,690
516,690
197,668
112,069
44,802
Operating Expense
33,735
33,735
20,708
16,589
9,487
Operating Income
482,955
482,955
176,960
95,480
35,315
Net Non Operating Interest Income Expense
11,344
11,344
8,403
1,613
3,825
Pretax Income
500,704
500,704
187,089
103,132
41,658
Tax Provision
43,295
43,295
13,564
7,040
1,948
Net Income Common Stockholders
401,812
401,812
122,665
67,692
28,463
Diluted NI Available to Com Stockholders
401,812
401,812
122,665
67,692
28,463
Basic EPS
--
0.68
0.21
0.12
0.05
Diluted EPS
--
0.68
0.21
0.12
0.05
Basic Average Shares
--
588,235.300
588,235.300
588,235.300
588,235.300
Diluted Average Shares
--
588,235.300
588,235.300
588,235.300
588,235.300
Total Operating Income as Reported
500,710
500,710
187,091
103,134
41,659
Total Expenses
537,713
537,713
500,825
371,297
137,527
Net Income from Continuing & Discontinued Operation
401,812
401,812
122,665
67,692
28,463
Normalized Income
402,926.509
402,926.509
123,687.481
67,694.796
28,878.508
Interest Income
11,350
11,350
8,405
1,615
3,826
Interest Expense
6
6
2
2
1
Net Interest Income
11,344
11,344
8,403
1,613
3,825
EBIT
500,710
500,710
187,091
103,134
41,659
EBITDA
557,546
557,546
192,226
147,662
64,792
Reconciled Cost of Revenue
503,978
503,978
480,117
354,708
128,040
Reconciled Depreciation
56,836
56,836
5,135
44,528
23,133
Net Income from Continuing Operation Net Minority Interest
401,812
401,812
122,665
67,692
28,463
Total Unusual Items Excluding Goodwill
-1,220
-1,220
-1,103
-3
-436
Total Unusual Items
-1,220
-1,220
-1,103
-3
-436
Normalized EBITDA
558,766
558,766
193,329
147,665
65,228
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-105.491
-105.491
-80.519
-0.204
-20.492
12/31/2021 - 3/25/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade