202.00
-1.00
(-0.49%)
At close: 1:30:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
417,447,334.00
276,714,825.00
627,283,761.00
489,406,832.00
207,077,912.00
Cost of Revenue
273,343,064.00
226,805,671.00
228,841,382.00
187,412,073.00
161,590,726.00
Gross Profit
144,104,270.00
49,909,154.00
398,442,379.00
301,994,759.00
45,487,186.00
Operating Expense
13,930,779.00
15,169,715.00
23,639,874.00
17,074,313.00
10,826,634.00
Operating Income
130,173,491.00
34,739,439.00
374,802,505.00
284,920,446.00
34,660,552.00
Net Non Operating Interest Income Expense
5,312,083.00
9,430,320.00
3,124,466.00
-2,850,371.00
-4,194,851.00
Pretax Income
145,250,069.00
64,171,957.00
399,424,478.00
288,234,576.00
31,839,829.00
Tax Provision
29,041,150.00
24,196,256.00
53,251,513.00
25,124,517.00
3,072,519.00
Net Income Common Stockholders
112,047,795.00
35,337,051.00
334,200,661.00
239,014,860.00
24,364,926.00
Diluted NI Available to Com Stockholders
112,047,795.00
35,337,051.00
334,200,661.00
239,014,860.00
24,364,926.00
Basic EPS
52.24
16.70
87.07
45.57
12.65
Diluted EPS
52.01
16.42
86.22
45.22
12.40
Basic Average Shares
2,138,667.25
2,116,450.00
3,838,511.00
2,097,825.00
1,925,282.40
Diluted Average Shares
2,149,368.75
2,155,644.00
3,876,511.00
2,114,820.00
1,966,926.80
Total Expenses
287,273,843.00
241,975,386.00
252,481,256.00
204,486,386.00
172,417,360.00
Net Income from Continuing & Discontinued Operation
112,047,795.00
35,337,051.00
334,200,661.00
239,014,860.00
24,364,926.00
Normalized Income
112,018,489.56
35,330,418.49
334,184,195.82
238,997,990.84
24,349,992.94
Interest Income
10,531,838.00
14,378,992.00
6,379,814.00
386,629.00
341,671.00
Interest Expense
5,219,755.00
4,948,672.00
3,255,348.00
3,237,000.00
4,536,522.00
Net Interest Income
5,312,083.00
9,430,320.00
3,124,466.00
-2,850,371.00
-4,194,851.00
EBIT
150,469,824.00
69,120,629.00
402,679,826.00
291,471,576.00
36,376,351.00
EBITDA
188,703,465.00
102,984,739.00
430,438,616.00
314,082,740.00
57,441,847.00
Reconciled Cost of Revenue
273,343,064.00
226,805,671.00
228,841,382.00
187,412,073.00
161,590,726.00
Reconciled Depreciation
38,233,641.00
33,864,110.00
27,758,790.00
22,611,164.00
21,065,496.00
Net Income from Continuing Operation Net Minority Interest
112,047,795.00
35,337,051.00
334,200,661.00
239,014,860.00
24,364,926.00
Total Unusual Items Excluding Goodwill
36,629.00
10,647.00
18,998.00
18,480.00
16,528.00
Total Unusual Items
36,629.00
10,647.00
18,998.00
18,480.00
16,528.00
Normalized EBITDA
188,666,836.00
102,974,092.00
430,419,618.00
314,064,260.00
57,425,319.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,323.56
4,014.49
2,532.82
1,610.84
1,594.94
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2609.TW Yang Ming Marine Transport Corporation
69.80
-1.55%
2615.TW Wan Hai Lines Ltd.
76.40
-1.42%
2606.TW U-Ming Marine Transport Corporation
57.50
+0.88%
2637.TW Wisdom Marine Lines Co., Limited (Cayman)
63.20
-0.47%
2605.TW Sincere Navigation Corporation
25.15
0.00%
2607.TW Evergreen International Storage & Transport Corporation
30.40
+1.33%
5608.TW Shih Wei Navigation Co., Ltd.
15.90
-0.31%
2617.TW Taiwan Navigation Co., Ltd.
29.25
0.00%
2613.TW China Container Terminal Corporation
31.65
-0.63%
2641.TWO Franbo Lines Corp.
17.90
-0.28%