HKSE - Delayed Quote HKD
HEALTHYWAY INC (2587.HK)
29.950
+0.450
+(1.53%)
At close: 3:59:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,321,930
1,244,458
569,068
431,305
Cost of Revenue
914,082
846,222
323,273
257,832
Gross Profit
407,848
398,236
245,795
173,473
Operating Expense
421,641
390,888
238,107
242,640
Operating Income
-13,793
7,348
7,688
-69,167
Net Non Operating Interest Income Expense
-2,826
-2,571
-1,387
-613
Pretax Income
-276,408
-320,945
-257,605
-152,083
Tax Provision
-10,590
-7,063
-1,966
3,224
Net Income Common Stockholders
-264,138
-310,079
-258,131
-157,223
Diluted NI Available to Com Stockholders
-264,138
-310,079
-258,131
-157,223
Basic EPS
-0.30
-0.35
-0.29
-0.18
Diluted EPS
-0.30
-0.35
-0.29
-0.18
Basic Average Shares
877,704.800
877,704.800
877,704.800
877,704.800
Diluted Average Shares
877,704.800
877,704.800
877,704.800
877,704.800
Total Operating Income as Reported
-11,267
7,160
10,916
-66,441
Total Expenses
1,335,723
1,237,110
561,380
500,472
Net Income from Continuing & Discontinued Operation
-264,138
-310,079
-258,131
-157,223
Normalized Income
-13,832.012
7,199.570
-255.202
-94,580
Interest Income
1,150
683
191
547
Interest Expense
3,976
3,254
1,578
1,160
Net Interest Income
-2,826
-2,571
-1,387
-613
EBIT
-272,432
-317,691
-256,027
-150,923
EBITDA
-245,269
-298,149
-253,491
-147,221
Reconciled Cost of Revenue
914,082
846,222
323,273
257,832
Reconciled Depreciation
27,163
19,542
2,536
3,702
Net Income from Continuing Operation Net Minority Interest
-264,138
-310,079
-258,131
-157,223
Total Unusual Items Excluding Goodwill
-260,278
-324,418
-259,859
-83,524
Total Unusual Items
-260,278
-324,418
-259,859
-83,524
Normalized EBITDA
15,009
26,269
6,368
-63,697
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-9,972.012
-7,139.430
-1,983.202
-20,881
12/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade