5.710
-0.030
(-0.52%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,760,516.000
1,585,357.000
1,328,264.000
848,192.000
Cost of Revenue
1,123,730.000
1,030,656.000
823,068.000
675,453.000
Gross Profit
636,786.000
554,701.000
505,196.000
172,739.000
Operating Expense
774,230.000
859,570.000
1,023,749.000
1,226,197.000
Operating Income
-137,444.000
-304,869.000
-518,553.000
-1,053,458.000
Net Non Operating Interest Income Expense
-14,204.000
-13,595.000
-6,707.000
-2,902.000
Pretax Income
-646,736.000
-752,308.000
-901,853.000
-1,807,276.000
Tax Provision
-3,451.000
-3,321.000
-1,829.000
745.000
Net Income Common Stockholders
-314,618.000
-592,361.000
-807,406.000
-1,750,680.000
Diluted NI Available to Com Stockholders
-314,618.000
-592,361.000
-807,406.000
-1,750,680.000
Basic EPS
-0.35
-0.67
-0.91
-1.97
Diluted EPS
-0.35
-0.67
-0.91
-1.97
Basic Average Shares
886,690.124
886,690.124
886,690.124
886,690.124
Diluted Average Shares
886,690.124
886,690.124
886,690.124
886,690.124
Total Operating Income as Reported
-183,210.000
-262,804.000
-385,597.000
-1,070,381.000
Total Expenses
1,897,960.000
1,890,226.000
1,846,817.000
1,901,650.000
Net Income from Continuing & Discontinued Operation
-314,618.000
-592,361.000
-807,406.000
-1,750,680.000
Normalized Income
-555,409.017
-725,142.041
-973,312.760
-1,713,240.250
Interest Income
10,686.000
10,897.000
4,965.000
2,356.000
Interest Expense
13,871.000
10,897.000
4,439.000
5,258.000
Net Interest Income
-14,204.000
-13,595.000
-6,707.000
-2,902.000
EBIT
-632,865.000
-741,411.000
-897,414.000
-1,802,018.000
EBITDA
-575,799.000
-683,133.000
-832,999.000
-1,736,059.000
Reconciled Cost of Revenue
1,123,730.000
1,030,656.000
823,068.000
675,453.000
Reconciled Depreciation
57,066.000
58,278.000
64,415.000
65,959.000
Net Income from Continuing Operation Net Minority Interest
-601,268.000
-685,909.000
-866,904.000
-1,733,653.000
Total Unusual Items Excluding Goodwill
-46,105.000
39,407.000
106,625.000
-27,217.000
Total Unusual Items
-46,105.000
39,407.000
106,625.000
-27,217.000
Normalized EBITDA
-529,694.000
-722,540.000
-939,624.000
-1,708,842.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-246.017
173.959
216.240
-6,804.250
12/31/2021 - 12/6/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade