122.800
+2.900
+(2.42%)
As of 11:02:23 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
541,576.000
522,442.000
359,492.000
329,278.000
Cost of Revenue
449,576.000
429,077.000
320,470.000
297,506.000
Gross Profit
92,001.000
93,365.000
39,022.000
31,772.000
Operating Expense
181,817.000
149,634.000
141,559.000
95,190.000
Operating Income
-89,816.000
-56,269.000
-102,537.000
-63,418.000
Net Non Operating Interest Income Expense
-23,306.000
-21,449.000
-10,629.000
-3,568.000
Pretax Income
-153,678.000
-88,809.000
-116,090.000
-89,549.000
Tax Provision
-26,017.000
-13,766.000
-19,872.000
-14,300.000
Net Income Common Stockholders
-126,175.000
-73,303.000
-93,857.000
-71,187.000
Diluted NI Available to Com Stockholders
-126,175.000
-73,303.000
-93,857.000
-71,187.000
Basic EPS
-1.20
-0.70
-0.90
-0.68
Diluted EPS
-1.20
-0.70
-0.90
-0.68
Basic Average Shares
104,710.560
104,710.560
104,710.560
104,710.560
Diluted Average Shares
104,710.560
104,710.560
104,710.560
104,710.560
Total Expenses
631,393.000
578,711.000
462,029.000
392,696.000
Net Income from Continuing & Discontinued Operation
-126,175.000
-73,303.000
-93,857.000
-71,187.000
Normalized Income
-95,212.983
-65,404.004
-91,444.298
-52,257.317
Interest Income
1,954.000
1,397.000
1,341.000
1,609.000
Interest Expense
25,260.000
22,846.000
11,970.000
5,177.000
Net Interest Income
-23,306.000
-21,449.000
-10,629.000
-3,568.000
EBIT
-128,418.000
-65,963.000
-104,120.000
-84,372.000
EBITDA
-87,500.000
-33,016.000
-77,854.000
-70,092.000
Reconciled Cost of Revenue
449,576.000
429,077.000
320,470.000
297,506.000
Reconciled Depreciation
40,918.000
32,947.000
26,266.000
14,280.000
Net Income from Continuing Operation Net Minority Interest
-126,175.000
-73,303.000
-93,857.000
-71,187.000
Total Unusual Items Excluding Goodwill
-37,272.000
-9,348.000
-2,911.000
-22,527.000
Total Unusual Items
-37,272.000
-9,348.000
-2,911.000
-22,527.000
Normalized EBITDA
-50,228.000
-23,668.000
-74,943.000
-47,565.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-6,309.983
-1,449.004
-498.298
-3,597.317
12/31/2021 - 11/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2155.HK Morimatsu International Holdings Company Limited
4.350
-0.68%
2727.HK Shanghai Electric Group Co., Ltd.
2.570
-1.91%
0558.HK LK TECH
2.700
-0.37%
CVV CVD Equipment Corporation
3.8600
+0.52%
9880.HK Ubtech Robotics Corp Ltd
53.950
+13.34%
PH Parker-Hannifin Corporation
647.01
+1.41%
BLDP Ballard Power Systems Inc.
1.5600
-4.29%
SYM Symbotic Inc.
25.13
+2.70%
OPTT Ocean Power Technologies, Inc.
0.8865
+16.38%
RR Richtech Robotics Inc.
2.6000
+22.64%