39.150
+2.750
+(7.55%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
670,415.000
592,717.000
136,174.000
68,215.000
Cost of Revenue
881,081.000
954,785.000
530,281.000
249,748.000
Gross Profit
-210,666.000
-362,068.000
-394,106.000
-181,534.000
Operating Expense
702,465.000
647,080.000
831,827.000
822,561.000
Operating Income
-913,131.000
-1,009,148.000
-1,225,933.000
-1,004,095.000
Net Non Operating Interest Income Expense
-91,139.000
-104,866.000
-112,711.000
-81,597.000
Pretax Income
-1,010,070.000
-1,101,932.000
-2,205,409.000
-3,399,342.000
Tax Provision
183.000
14.000
67.000
--
Net Income Common Stockholders
-1,010,253.000
-1,101,946.000
-2,205,476.000
-3,399,342.000
Diluted NI Available to Com Stockholders
-1,010,253.000
-1,101,946.000
-2,205,476.000
-3,399,342.000
Basic EPS
-1.15
-1.25
-2.51
-3.87
Diluted EPS
-1.15
-1.25
-2.51
-3.87
Basic Average Shares
879,152.253
879,152.253
879,152.253
879,152.253
Diluted Average Shares
879,152.253
879,152.253
879,152.253
879,152.253
Total Operating Income as Reported
-909,846.000
-983,020.000
-1,175,785.000
-1,007,207.000
Total Expenses
1,583,546.000
1,601,865.000
1,362,108.000
1,072,309.000
Net Income from Continuing & Discontinued Operation
-1,010,253.000
-1,101,946.000
-2,205,476.000
-3,399,342.000
Normalized Income
-1,004,505.000
-1,112,972.500
-1,552,355.000
-1,100,466.000
Interest Income
9,085.000
14,046.000
18,917.000
11,676.000
Interest Expense
100,224.000
118,912.000
131,628.000
93,273.000
Net Interest Income
-91,139.000
-104,866.000
-112,711.000
-81,597.000
EBIT
-909,846.000
-983,020.000
-2,073,781.000
-3,306,069.000
EBITDA
-394,924.000
-448,705.000
-1,604,000.000
-3,040,831.000
Reconciled Cost of Revenue
881,081.000
954,785.000
530,281.000
249,748.000
Reconciled Depreciation
514,922.000
534,315.000
469,781.000
265,238.000
Net Income from Continuing Operation Net Minority Interest
-1,010,253.000
-1,101,946.000
-2,205,476.000
-3,399,342.000
Total Unusual Items Excluding Goodwill
-7,664.000
14,702.000
-870,828.000
-2,298,876.000
Total Unusual Items
-7,664.000
14,702.000
-870,828.000
-2,298,876.000
Normalized EBITDA
-387,260.000
-463,407.000
-733,172.000
-741,955.000
Tax Rate for Calcs
0.000
0.000
0.000
--
Tax Effect of Unusual Items
-1,916.000
3,675.500
-217,707.000
--
12/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
688347.SS Hua Hong Semiconductor Limited
45.85
-3.07%
688256.SS Cambricon Technologies Corporation Limited
572.00
-6.69%
1347.HK HUA HONG SEMI
22.850
+1.33%
6723.T Renesas Electronics Corporation
2,135.00
-1.27%
IFNNY Infineon Technologies AG
33.89
-2.25%
VSH Vishay Intertechnology, Inc.
16.42
+1.05%
0981.HK SMIC
38.000
-0.39%
MXL MaxLinear, Inc.
21.79
+6.45%
AOSL Alpha and Omega Semiconductor Limited
35.63
-0.61%
MOBX Mobix Labs, Inc.
1.1800
-7.81%