KOSDAQ - Delayed Quote KRW
BNC Korea Co., Ltd. (256840.KQ)
4,140.00
-10.00
(-0.24%)
At close: May 2 at 3:30:25 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
89,229,997.63
89,229,997.63
80,997,489.68
42,303,378.38
25,248,626.31
Cost of Revenue
47,480,354.35
47,480,354.35
44,691,184.98
23,789,987.21
12,152,475.29
Gross Profit
41,749,643.28
41,749,643.28
36,306,304.70
18,513,391.17
13,096,151.02
Operating Expense
27,812,245
27,812,245
30,260,316
28,610,231
27,650,949
Operating Income
13,937,398.28
13,937,398.28
6,045,988.70
-10,096,839.83
-14,554,797.98
Net Non Operating Interest Income Expense
2,356,096.71
2,356,096.71
6,565,857.31
13,178,780.70
-6,454,819.42
Pretax Income
15,653,693.72
15,653,693.72
17,710,964.69
-45,853,074.82
-225,899,749.26
Tax Provision
2,388,706.99
2,388,706.99
-8,405,147.13
-1,311,250.73
-49,632,407.03
Net Income Common Stockholders
13,307,623.10
13,307,623.10
25,686,082.03
-44,704,614.17
-176,267,342.23
Basic EPS
199.00
--
388.00
-716.00
-3.35k
Diluted EPS
198.00
--
334.00
-813.00
-3.35k
Basic Average Shares
66,872.48
--
66,201.24
62,436.61
52,618.83
Diluted Average Shares
67,210.22
--
76,904.44
54,987.23
52,618.83
Total Operating Income as Reported
10,705,760.23
10,705,760.23
6,045,988.91
-10,096,839.83
-11,234,531.97
Rent Expense Supplemental
387,701
387,701
283,912
56,064
1,963
Total Expenses
75,292,599.35
75,292,599.35
74,951,500.98
52,400,218.21
39,803,424.29
Net Income from Continuing & Discontinued Operation
13,307,623.10
13,307,623.10
25,686,082.03
-44,704,614.17
-176,267,342.23
Normalized Income
18,347,376.89
18,347,376.89
22,189,669.35
2,903,631.81
-27,956,319.64
Interest Income
2,808,214
2,808,214
3,518,384
2,217,288
177,009
Interest Expense
334,383
334,383
679,662
1,903,531
2,372,895
Net Interest Income
2,356,096.71
2,356,096.71
6,565,857.31
13,178,780.70
-6,454,819.42
EBIT
15,988,076.72
15,988,076.72
18,390,626.69
-43,949,543.82
-223,526,854.26
EBITDA
25,267,109.72
25,267,109.72
26,516,141.69
-38,842,318.82
-220,582,677.26
Reconciled Cost of Revenue
47,480,354.35
47,480,354.35
44,691,184.98
23,789,987.21
12,152,475.29
Reconciled Depreciation
9,279,033
9,279,033
8,125,515
5,107,225
2,944,177
Net Income from Continuing Operation Net Minority Interest
13,307,843.39
13,307,843.39
25,686,082.03
-44,704,614.17
-176,267,342.23
Total Unusual Items Excluding Goodwill
-5,947,033
-5,947,033
4,600,543
-49,009,768
-190,071,640
Total Unusual Items
-5,947,033
-5,947,033
4,600,543
-49,009,768
-190,071,640
Normalized EBITDA
31,214,142.72
31,214,142.72
21,915,598.69
10,167,449.18
-30,511,037.26
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-907,499.50
-907,499.50
1,104,130.32
-1,401,522.02
-41,760,617.41
12/31/2021 - 11/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade