KOSDAQ - Delayed Quote KRW
Mirai Semiconductors Co., Ltd. (254490.KQ)
13,170.00
-810.00
(-5.79%)
At close: April 30 at 3:30:06 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
487,630,862.85
487,630,862.85
380,510,458.50
550,152,694.77
328,046,447.36
Cost of Revenue
470,431,986.59
470,431,986.59
364,507,996.68
521,652,196.42
303,751,342.83
Gross Profit
17,198,876.26
17,198,876.26
16,002,461.82
28,500,498.35
24,295,104.53
Operating Expense
6,964,803
6,964,803
6,595,500
6,398,437
4,688,027
Operating Income
10,234,073.26
10,234,073.26
9,406,961.82
22,102,061.35
19,607,077.53
Net Non Operating Interest Income Expense
-2,733,952.07
-2,733,952.07
-2,591,567.07
-4,222,264.84
-1,079,285.62
Pretax Income
7,641,199
7,641,199
6,400,098.19
19,736,258.52
18,902,298.29
Tax Provision
1,592,220.06
1,592,220.06
1,336,312.26
4,723,590.20
4,137,153.42
Net Income Common Stockholders
6,048,978.94
6,048,978.94
5,063,785.93
15,012,668.31
14,765,144.86
Basic EPS
419.00
--
355.00
1.40k
1.38k
Diluted EPS
419.00
--
355.00
1.40k
1.38k
Basic Average Shares
14,436.70
--
14,264.19
10,731
10,730.48
Diluted Average Shares
14,436.70
--
14,264.19
10,731
10,730.48
Total Operating Income as Reported
10,234,073.75
10,234,073.75
9,406,962.29
22,102,061.83
19,607,077.16
Total Expenses
477,396,789.59
477,396,789.59
371,103,496.68
528,050,633.42
308,439,369.83
Net Income from Continuing & Discontinued Operation
6,048,978.94
6,048,978.94
5,063,785.93
15,012,668.31
14,765,144.86
Normalized Income
8,608,078.46
8,608,078.46
5,757,104.12
14,569,305.20
15,270,292.79
Interest Income
417,846
417,846
1,525,976
64,215
3,866
Interest Expense
3,029,612
3,029,612
4,063,018
3,742,540
670,973
Net Interest Income
-2,733,952.07
-2,733,952.07
-2,591,567.07
-4,222,264.84
-1,079,285.62
EBIT
10,670,811
10,670,811
10,463,116.19
23,478,798.52
19,573,271.29
EBITDA
11,045,199
11,045,199
10,790,200.19
23,706,788.52
19,727,024.29
Reconciled Cost of Revenue
470,431,986.59
470,431,986.59
364,507,996.68
521,652,196.42
303,751,342.83
Reconciled Depreciation
374,388
374,388
327,084
227,990
153,753
Net Income from Continuing Operation Net Minority Interest
6,048,978.94
6,048,978.94
5,063,785.93
15,012,668.31
14,765,144.86
Total Unusual Items Excluding Goodwill
-3,232,709
-3,232,709
-876,282
582,863
-646,689
Total Unusual Items
-3,232,709
-3,232,709
-876,282
582,863
-646,689
Normalized EBITDA
14,277,908
14,277,908
11,666,482.19
23,123,925.52
20,373,713.29
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-673,609.48
-673,609.48
-182,963.81
139,499.89
-141,541.07
12/31/2021 - 1/27/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade