HKSE - Delayed Quote HKD
Lesi Group Limited (2540.HK)
1.250
0.000
(0.00%)
At close: May 21 at 3:58:57 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
681,511
681,511
628,026
492,570
470,180
Cost of Revenue
580,073
580,073
524,028
389,517
376,489
Gross Profit
101,438
101,438
103,998
103,053
93,691
Operating Expense
30,248
30,248
29,860
26,504
23,020
Operating Income
71,190
71,190
74,138
76,549
70,671
Net Non Operating Interest Income Expense
-286
-286
-2,107
-1,445
-3,022
Pretax Income
75,514
75,514
68,415
71,013
59,669
Tax Provision
2,303
2,303
2,508
2,706
2,181
Net Income Common Stockholders
72,489
72,489
65,231
67,290
57,488
Diluted NI Available to Com Stockholders
72,489
72,489
65,231
67,290
57,488
Basic EPS
0.15
--
0.13
0.13
0.11
Diluted EPS
0.15
--
0.13
0.13
0.11
Basic Average Shares
477,397
--
500,000
500,000
500,000
Diluted Average Shares
477,397
--
500,000
500,000
500,000
Total Operating Income as Reported
78,277
78,277
70,660
72,604
62,901
Rent Expense Supplemental
--
--
--
297
163
Total Expenses
610,321
610,321
553,888
416,021
399,509
Net Income from Continuing & Discontinued Operation
72,489
72,489
65,231
67,290
57,488
Normalized Income
70,060.397
70,060.397
67,671.144
72,223.556
64,884.393
Interest Income
2,477
2,477
138
146
210
Interest Expense
2,763
2,763
2,245
1,591
3,232
Net Interest Income
-286
-286
-2,107
-1,445
-3,022
EBIT
78,277
78,277
70,660
72,604
62,901
EBITDA
81,103
81,103
72,805
74,526
64,754
Reconciled Cost of Revenue
580,073
580,073
524,028
389,517
376,489
Reconciled Depreciation
2,826
2,826
2,145
1,922
1,853
Net Income from Continuing Operation Net Minority Interest
72,489
72,489
65,231
67,290
57,488
Total Unusual Items Excluding Goodwill
2,505
2,505
-2,533
-5,129
-7,677
Total Unusual Items
2,505
2,505
-2,533
-5,129
-7,677
Normalized EBITDA
78,598
78,598
75,338
79,655
72,431
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
76.397
76.397
-92.856
-195.444
-280.607
12/31/2021 - 3/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade