KOSDAQ - Delayed Quote KRW
Neosem Inc. (253590.KQ)
9,640.00
+270.00
+(2.88%)
At close: 3:30:12 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
105,237,088.61
105,237,088.61
100,931,226.58
74,673,208.04
37,176,448.11
Cost of Revenue
65,913,996.47
65,913,996.47
70,421,731.12
46,541,974.94
16,684,160.90
Gross Profit
39,323,092.14
39,323,092.14
30,509,495.46
28,131,233.10
20,492,287.21
Operating Expense
22,856,375
22,856,375
22,422,817
19,766,619
15,643,301
Operating Income
16,466,717.14
16,466,717.14
8,086,678.46
8,364,614.10
4,848,986.21
Net Non Operating Interest Income Expense
2,145,461.50
2,145,461.50
922,793.34
-1,592,755.11
-588,827.88
Pretax Income
22,579,629.62
22,579,629.62
9,260,728.26
11,309,171.31
6,312,913.93
Tax Provision
3,364,442.53
3,364,442.53
978,864.94
1,310,432.76
668,710.88
Net Income Common Stockholders
19,215,187.08
19,215,187.08
8,281,863.31
9,998,739
5,644,203
Basic EPS
453.00
--
219.00
273.00
156.00
Diluted EPS
452.00
--
206.00
273.00
147.00
Basic Average Shares
42,417.63
--
37,816.73
36,625.42
36,180.79
Diluted Average Shares
42,511.48
--
40,203.22
36,625.42
38,395.94
Total Operating Income as Reported
16,466,717.03
16,466,717.03
8,086,678.33
8,364,613.36
4,848,985.78
Total Expenses
88,770,371.47
88,770,371.47
92,844,548.12
66,308,593.94
32,327,461.90
Net Income from Continuing & Discontinued Operation
19,215,187.08
19,215,187.08
8,281,863.31
9,998,739
5,644,203
Normalized Income
19,243,487.82
19,243,487.82
8,536,469.44
10,349,571.91
5,222,712.17
Interest Income
2,311,534
2,311,534
1,482,325
755,763
396,596
Interest Expense
166,073
166,073
587,457
2,348,519
985,424
Net Interest Income
2,145,461.50
2,145,461.50
922,793.34
-1,592,755.11
-588,827.88
EBIT
22,745,702.62
22,745,702.62
9,848,185.26
13,657,690.31
7,298,337.93
EBITDA
24,487,800.62
24,487,800.62
11,321,875.26
15,079,358.31
8,349,665.93
Reconciled Cost of Revenue
65,913,996.47
65,913,996.47
70,421,731.12
46,541,974.94
16,684,160.90
Reconciled Depreciation
1,742,098
1,742,098
1,473,690
1,421,668
1,051,328
Net Income from Continuing Operation Net Minority Interest
19,215,187.08
19,215,187.08
8,281,863.31
9,998,739
5,644,203
Total Unusual Items Excluding Goodwill
-33,256
-33,256
-284,699
-396,813
471,428
Total Unusual Items
-33,256
-33,256
-284,699
-396,813
471,428
Normalized EBITDA
24,521,056.62
24,521,056.62
11,606,574.26
15,476,171.31
7,878,237.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,955.26
-4,955.26
-30,092.87
-45,980.09
49,937.17
12/31/2021 - 1/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade