Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
148.000
+8.200
+(5.87%)
At close: March 7 at 4:08:39 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
590,799
556,125
471,860
372,452
Cost of Revenue
256,301
241,470
241,191
184,722
Gross Profit
334,497
314,654
230,669
187,729
Operating Expense
528,947
499,192
470,108
290,433
Operating Income
-194,450
-184,538
-239,439
-102,704
Net Non Operating Interest Income Expense
3,659
6,749
2,547
-1,088
Pretax Income
-223,673
-186,915
-244,100
-110,970
Tax Provision
-41,747
-32,691
-35,505
-21,569
Net Income Common Stockholders
-181,926
-154,224
-208,595
-89,401
Diluted NI Available to Com Stockholders
-181,926
-154,224
-208,595
-89,401
Basic EPS
-1.51
-1.28
-1.73
-0.74
Diluted EPS
-1.51
-1.28
-1.73
-0.74
Basic Average Shares
120,878.233
120,878.233
120,878.233
120,878.233
Diluted Average Shares
120,878.233
120,878.233
120,878.233
120,878.233
Total Expenses
785,248
740,662
711,299
475,155
Net Income from Continuing & Discontinued Operation
-181,926
-154,224
-208,595
-89,401
Normalized Income
-173,407.712
-149,837.756
-203,583.935
-88,779.052
Interest Income
6,916
7,960
3,137
1,807
Interest Expense
3,257
1,211
590
2,895
Net Interest Income
3,659
6,749
2,547
-1,088
EBIT
-220,416
-185,704
-243,510
-108,075
EBITDA
-174,029
-143,744
-189,278
-71,132
Reconciled Cost of Revenue
256,301
241,470
241,191
184,722
Reconciled Depreciation
46,387
41,960
54,232
36,943
Net Income from Continuing Operation Net Minority Interest
-181,926
-154,224
-208,595
-89,401
Total Unusual Items Excluding Goodwill
-10,473
-5,316
-5,864
-772
Total Unusual Items
-10,473
-5,316
-5,864
-772
Normalized EBITDA
-163,556
-138,428
-183,414
-70,360
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-1,954.712
-929.756
-852.935
-150.052
12/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade