2.430
-0.010
(-0.41%)
At close: 3:59:12 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,209,304.000
1,209,304.000
708,665.000
--
Cost of Revenue
1,012,200.000
1,012,200.000
602,171.000
--
Gross Profit
197,104.000
197,104.000
106,494.000
--
Operating Expense
104,184.000
104,184.000
52,971.000
82.000
Operating Income
92,920.000
92,920.000
53,523.000
-82.000
Net Non Operating Interest Income Expense
-10,788.000
-10,788.000
-12,247.000
16.000
Pretax Income
80,424.000
80,424.000
40,591.000
3,046.000
Tax Provision
11,021.000
11,021.000
4,299.000
--
Net Income Common Stockholders
69,403.000
69,403.000
36,292.000
3,046.000
Diluted NI Available to Com Stockholders
69,403.000
69,403.000
36,292.000
3,046.000
Basic EPS
0.16
--
0.08
0.01
Diluted EPS
0.16
--
0.08
0.01
Basic Average Shares
439,940.000
--
439,940.000
439,940.000
Diluted Average Shares
439,940.000
--
439,940.000
439,940.000
Total Expenses
1,116,384.000
1,116,384.000
655,142.000
82.000
Net Income from Continuing & Discontinued Operation
69,403.000
69,403.000
36,292.000
3,046.000
Normalized Income
70,864.922
70,864.922
38,462.632
3,046.000
Interest Income
1,017.000
1,017.000
621.000
16.000
Interest Expense
10,452.000
10,452.000
11,044.000
--
Net Interest Income
-10,788.000
-10,788.000
-12,247.000
16.000
EBIT
90,876.000
90,876.000
51,635.000
3,046.000
EBITDA
135,767.000
135,767.000
95,604.000
3,046.000
Reconciled Cost of Revenue
1,012,200.000
1,012,200.000
602,171.000
--
Reconciled Depreciation
44,891.000
44,891.000
43,969.000
--
Net Income from Continuing Operation Net Minority Interest
69,403.000
69,403.000
36,292.000
3,046.000
Total Unusual Items Excluding Goodwill
-1,694.000
-1,694.000
-2,428.000
--
Total Unusual Items
-1,694.000
-1,694.000
-2,428.000
--
Normalized EBITDA
137,461.000
137,461.000
98,032.000
3,046.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-232.078
-232.078
-257.368
--
12/31/2021 - 5/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade