HKSE - Delayed Quote HKD
Folangsi Co., Ltd. (2499.HK)
5.800
-0.070
(-1.19%)
At close: 2:52:19 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,610,867
1,610,867
1,371,805
1,194,209
1,172,182
Cost of Revenue
1,147,142
1,147,142
954,406
832,545
798,015
Gross Profit
463,725
463,725
417,399
361,664
374,167
Operating Expense
287,127
287,127
258,770
241,383
225,736
Operating Income
176,598
176,598
158,629
120,281
148,431
Net Non Operating Interest Income Expense
-100,462
-100,462
-83,100
-81,664
-80,187
Pretax Income
105,367
105,367
30,633
35,421
59,445
Tax Provision
3,406
3,406
-587
20
4,267
Net Income Common Stockholders
101,961
101,961
31,220
35,401
55,178
Diluted NI Available to Com Stockholders
101,961
101,961
31,220
35,401
55,178
Basic EPS
0.29
--
0.09
0.10
0.16
Diluted EPS
0.29
--
0.09
0.10
0.16
Basic Average Shares
348,022.816
--
337,909.483
348,022.816
348,022.816
Diluted Average Shares
348,022.816
--
337,909.483
348,022.816
348,022.816
Rent Expense Supplemental
19,059
19,059
1,007
--
--
Total Expenses
1,434,269
1,434,269
1,213,176
1,073,928
1,023,751
Net Income from Continuing & Discontinued Operation
101,961
101,961
31,220
35,401
55,178
Normalized Income
83,221.008
83,221.008
32,796.500
37,250.955
59,353.131
Interest Income
4,013
4,013
2,002
1,945
1,651
Interest Expense
104,475
104,475
85,102
83,609
81,838
Net Interest Income
-100,462
-100,462
-83,100
-81,664
-80,187
EBIT
209,842
209,842
115,735
119,030
141,283
EBITDA
630,623
630,623
555,166
541,589
522,506
Reconciled Cost of Revenue
1,147,142
1,147,142
954,406
832,545
798,015
Reconciled Depreciation
420,781
420,781
439,431
422,559
381,223
Net Income from Continuing Operation Net Minority Interest
101,961
101,961
31,220
35,401
55,178
Total Unusual Items Excluding Goodwill
19,366
19,366
-2,102
-1,851
-4,498
Total Unusual Items
19,366
19,366
-2,102
-1,851
-4,498
Normalized EBITDA
611,257
611,257
557,268
543,440
527,004
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
626.008
626.008
-525.500
-1.045
-322.869
12/31/2021 - 11/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade