317.00
-9.00
(-2.76%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,307,111.00
13,363,223.00
11,004,812.00
9,835,598.00
8,777,359.00
Cost of Revenue
6,291,031.00
5,777,827.00
4,740,431.00
3,627,912.00
2,694,843.00
Gross Profit
8,016,081.00
7,585,396.00
6,264,381.00
6,207,685.00
6,082,516.00
Operating Expense
7,241,042.00
6,755,042.00
5,738,216.00
5,177,052.00
4,610,987.00
Operating Income
775,039.00
830,354.00
526,165.00
1,030,633.00
1,471,529.00
Net Non Operating Interest Income Expense
-4,742.00
-3,728.00
-1,680.00
-456.00
-450.00
Pretax Income
526,658.00
407,756.00
397,466.00
808,276.00
1,408,775.00
Tax Provision
214,973.00
115,755.00
115,382.00
270,994.00
394,543.00
Net Income Common Stockholders
313,332.00
298,425.00
286,327.00
538,501.00
1,014,232.00
Diluted NI Available to Com Stockholders
313,332.00
298,425.00
286,327.00
538,501.00
1,014,232.00
Basic EPS
1.39
1.31
1.25
2.36
4.44
Diluted EPS
1.39
1.31
1.25
2.36
4.44
Basic Average Shares
226,610.91
227,805.34
229,061.60
228,580.76
228,568.60
Diluted Average Shares
226,610.91
227,805.34
229,061.60
228,580.76
228,568.60
Total Operating Income as Reported
775,039.00
830,353.00
526,165.00
1,030,632.00
1,471,528.00
Total Expenses
13,532,073.00
12,532,869.00
10,478,647.00
8,804,964.00
7,305,830.00
Net Income from Continuing & Discontinued Operation
313,332.00
298,425.00
286,327.00
538,501.00
1,014,232.00
Normalized Income
391,357.73
459,328.37
334,421.24
680,361.27
1,049,502.53
Interest Income
237.00
36.00
2,170.00
3,405.00
3,391.00
Interest Expense
4,979.00
3,764.00
3,850.00
3,861.00
3,841.00
Net Interest Income
-4,742.00
-3,728.00
-1,680.00
-456.00
-450.00
EBIT
531,637.00
411,520.00
401,316.00
812,137.00
1,412,616.00
EBITDA
1,822,469.00
1,491,886.00
1,388,104.00
1,856,859.00
2,409,254.00
Reconciled Cost of Revenue
6,291,031.00
5,777,827.00
4,740,431.00
3,627,912.00
2,694,843.00
Reconciled Depreciation
1,290,832.00
1,080,366.00
986,788.00
1,044,722.00
996,638.00
Net Income from Continuing Operation Net Minority Interest
313,332.00
298,425.00
286,327.00
538,501.00
1,014,232.00
Total Unusual Items Excluding Goodwill
-101,596.00
-224,694.00
-67,767.00
-213,420.00
-48,991.00
Total Unusual Items
-101,596.00
-224,694.00
-67,767.00
-213,420.00
-48,991.00
Normalized EBITDA
1,924,065.00
1,716,580.00
1,455,871.00
2,070,279.00
2,458,245.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-23,570.27
-63,790.63
-19,672.76
-71,559.73
-13,720.47
12/31/2020 - 8/8/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4323.T Japan System Techniques Co., Ltd.
1,778.00
-4.05%
3804.T System D Inc.
1,407.00
0.00%
XRO.AX Xero Limited
182.07
-0.65%
BL BlackLine, Inc.
62.06
-2.80%
DND.TO Dye & Durham Limited
14.21
-4.37%
FROG JFrog Ltd.
34.05
-2.04%
ROP Roper Technologies, Inc.
571.02
-0.80%
CSU.TO Constellation Software Inc.
4,690.50
-1.32%