Tokyo - Delayed Quote JPY
Demae-Can Co.,Ltd (2484.T)
235.00
-6.00
(-2.49%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
50,411,000
50,411,000
51,416,000
47,314,000
28,954,409
Cost of Revenue
38,803,000
38,803,000
40,909,000
49,224,000
16,951,781
Gross Profit
11,608,000
11,608,000
10,507,000
-1,909,000
12,002,627
Operating Expense
17,600,000
17,600,000
22,767,000
34,532,000
31,159,878
Operating Income
-5,992,000
-5,992,000
-12,260,000
-36,441,000
-19,157,251
Net Non Operating Interest Income Expense
3,000
3,000
-3,000
-397,000
-223
Pretax Income
-3,724,000
-3,724,000
-12,115,000
-36,083,000
-21,782,711
Tax Provision
-18,000
-18,000
38,000
134,000
86,299
Net Income Common Stockholders
-3,705,000
-3,705,000
-12,154,000
-36,218,000
-21,869,010
Diluted NI Available to Com Stockholders
-3,705,000
-3,705,000
-12,154,000
-36,218,000
-21,869,010
Basic EPS
-28.19
--
-92.25
-284.24
-265.99
Diluted EPS
-28.19
--
-92.25
-284.24
-265.99
Basic Average Shares
131,472.55
--
131,753.23
127,418.60
82,217.78
Diluted Average Shares
131,472.55
--
131,753.23
127,418.60
82,217.78
Total Operating Income as Reported
-5,991,000
-5,991,000
-12,259,000
-36,442,000
-19,157,250
Total Expenses
56,403,000
56,403,000
63,676,000
83,756,000
48,111,659
Net Income from Continuing & Discontinued Operation
-3,705,000
-3,705,000
-12,154,000
-36,218,000
-21,869,010
Normalized Income
-5,818,733.62
-5,818,733.62
-12,163,216
-36,615,824
-20,025,188.63
Interest Income
3,000
3,000
0
0
229
Interest Expense
--
--
0
0
452
Net Interest Income
3,000
3,000
-3,000
-397,000
-223
EBIT
-5,992,000
-5,992,000
-12,115,000
-36,083,000
-21,782,259
EBITDA
-5,992,000
-5,992,000
-12,115,000
-36,067,000
-21,764,498
Reconciled Cost of Revenue
38,803,000
38,803,000
40,909,000
49,224,000
16,951,781
Reconciled Depreciation
--
--
0
16,000
17,761
Net Income from Continuing Operation Net Minority Interest
-3,705,000
-3,705,000
-12,154,000
-36,218,000
-21,869,010
Total Unusual Items Excluding Goodwill
2,124,000
2,124,000
12,000
518,000
-2,657,569
Total Unusual Items
2,124,000
2,124,000
12,000
518,000
-2,657,569
Normalized EBITDA
-8,116,000
-8,116,000
-12,127,000
-36,585,000
-19,106,929
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,266.38
10,266.38
2,784
120,176
-813,747.63
8/31/2021 - 6/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade